Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 145.24M | $ 212.02M | $ 227.49M | $ 198.32M | $ 175.34M |
Gross Profit | $ 133.79M | $ 204.43M | $ 220.71M | $ 192.19M | $ 170.10M |
Operating Income | $ -376.74M | $ -251.56M | $ -139.50M | $ -75.38M | $ -99.81M |
EBITDA | $ -326.25M | $ -299.42M | $ -186.68M | $ -143.95M | $ -107.21M |
Net Income | $ -111.40M | $ -278.48M | $ -180.09M | $ -169.43M | $ -146.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 566.85M | $ 450.25M | $ 552.88M | $ 361.59M | $ 398.52M |
Total Assets | $ 788.91M | $ 672.59M | $ 776.63M | $ 607.44M | $ 604.80M |
Total Debt | $ 404.78M | $ 407.49M | $ 261.99M | $ 215.34M | $ 204.86M |
Net Debt | $ 346.61M | $ 345.80M | $ 96.23M | $ 130.57M | $ 142.43M |
Total Liabilities | $ 588.10M | $ 629.73M | $ 474.52M | $ 396.23M | $ 383.60M |
Stockholders' Equity | $ 200.81M | $ 42.85M | $ 302.11M | $ 211.21M | $ 221.20M |
Cash Flow | |||||
Free Cash Flow | $ -322.28M | $ -214.85M | $ -38.94M | $ -162.59M | $ -73.78M |
Operating Cash Flow | $ -280.02M | $ -186.29M | $ -14.79M | $ -42.74M | $ -58.21M |
Investing Cash Flow | $ 55.78M | $ -32.55M | $ -137.62M | $ -61.33M | $ 19.86M |
Financing Cash Flow | $ 218.75M | $ 117.57M | $ 231.68M | $ 127.71M | $ -2.08M |