Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.02M | $ 6.88M | $ 2.36M | $ 4.65M | $ 7.42M |
Gross Profit | $ 7.02M | $ 3.88M | $ 957.00K | $ 1.58M | $ -35.12M |
Operating Income | $ -195.08M | $ -154.54M | $ -115.23M | $ -71.24M | $ -63.35M |
EBITDA | $ -191.90M | $ -139.03M | $ -104.20M | $ -66.08M | $ -45.64M |
Net Income | $ -157.86M | $ -141.43M | $ -122.78M | $ -70.51M | $ -59.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 725.28M | $ 423.60M | $ 304.95M | $ 408.25M | $ 194.42M |
Total Assets | $ 792.34M | $ 465.63M | $ 352.74M | $ 444.65M | $ 235.84M |
Total Debt | $ 3.81M | $ 2.54M | $ 4.03M | $ 3.04M | $ 3.48M |
Net Debt | $ -24.54M | $ -32.27M | $ -25.40M | $ -36.10M | $ -40.35M |
Total Liabilities | $ 45.34M | $ 36.46M | $ 26.53M | $ 25.18M | $ 26.48M |
Stockholders' Equity | $ 747.00M | $ 429.17M | $ 326.20M | $ 419.48M | $ 209.36M |
Cash Flow | |||||
Free Cash Flow | $ -157.78M | $ -109.11M | $ -105.56M | $ -62.16M | $ -41.96M |
Operating Cash Flow | $ -157.78M | $ -107.29M | $ -103.73M | $ -60.91M | $ -40.40M |
Investing Cash Flow | $ -290.13M | $ -105.78M | $ 89.94M | $ -216.16M | $ -98.22M |
Financing Cash Flow | $ 441.45M | $ 218.46M | $ 4.08M | $ 272.37M | $ 171.23M |