Education
About Us
Working with TipRanks
Follow Us
Vericel Corp (VCEL)
NASDAQ:VCEL
| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 237.22M | $ 197.52M | $ 164.37M | $ 156.18M | $ 124.18M |
| Gross Profit | $ 172.11M | $ 135.58M | $ 109.79M | $ 106.03M | $ 84.23M |
| Operating Income | $ 4.52M | $ -6.46M | $ -17.06M | $ -7.85M | $ 2.37M |
| EBITDA | $ 16.63M | $ 2.86M | $ -11.64M | $ -4.61M | $ 5.43M |
| Net Income | $ 10.36M | $ -3.18M | $ -16.71M | $ -7.47M | $ 2.86M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 116.21M | $ 109.56M | $ 119.54M | $ 103.40M | $ 75.81M |
| Total Assets | $ 432.72M | $ 353.66M | $ 273.00M | $ 243.71M | $ 205.61M |
| Total Debt | $ 98.85M | $ 88.04M | $ 47.57M | $ 50.18M | $ 53.30M |
| Net Debt | $ 24.33M | $ 18.95M | $ -3.50M | $ -18.15M | $ 19.68M |
| Total Liabilities | $ 140.75M | $ 127.70M | $ 80.73M | $ 73.24M | $ 71.35M |
| Stockholders' Equity | $ 291.97M | $ 225.95M | $ 192.27M | $ 170.46M | $ 134.26M |
| Cash Flow | |||||
| Free Cash Flow | $ -5.81M | $ 7.80M | $ 10.09M | $ 21.13M | $ 14.95M |
| Operating Cash Flow | $ 58.16M | $ 35.31M | $ 17.69M | $ 29.04M | $ 17.57M |
| Investing Cash Flow | $ -79.03M | $ -3.13M | $ -36.21M | $ -3.50M | $ -17.16M |
| Financing Cash Flow | $ 19.05M | $ 3.62M | $ 1.04M | $ 9.17M | $ 6.44M |