Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 197.52M | $ 164.37M | $ 156.18M | $ 124.18M | $ 117.85M |
Gross Profit | $ 135.58M | $ 109.79M | $ 106.03M | $ 84.23M | $ 80.28M |
Operating Income | $ -6.46M | $ -17.06M | $ -7.85M | $ 667.00K | $ -11.25M |
EBITDA | $ 2.86M | $ -11.64M | $ -4.61M | $ 9.88M | $ -5.13M |
Net Income | $ -3.18M | $ -16.71M | $ -7.47M | $ 2.86M | $ -7.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 109.56M | $ 119.54M | $ 103.40M | $ 75.81M | $ 69.72M |
Total Assets | $ 353.66M | $ 273.00M | $ 243.71M | $ 205.61M | $ 153.24M |
Total Debt | $ 88.04M | $ 47.57M | $ 50.10M | $ 53.18M | $ 27.70M |
Net Debt | $ 18.95M | $ -3.50M | $ -18.23M | $ 19.56M | $ 814.00K |
Total Liabilities | $ 127.70M | $ 80.73M | $ 73.24M | $ 71.35M | $ 42.15M |
Stockholders' Equity | $ 225.95M | $ 192.27M | $ 170.46M | $ 134.26M | $ 111.09M |
Cash Flow | |||||
Free Cash Flow | $ 7.80M | $ 10.09M | $ 21.13M | $ 14.95M | $ -9.80M |
Operating Cash Flow | $ 35.31M | $ 17.69M | $ 29.04M | $ 17.57M | $ -7.18M |
Investing Cash Flow | $ -3.13M | $ -36.21M | $ -3.50M | $ -17.16M | $ 10.62M |
Financing Cash Flow | $ 3.62M | $ 1.04M | $ 9.17M | $ 6.44M | $ 5.26M |