| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 536.00M | 494.80M | 557.10M | 563.20M | 473.30M |
| Gross Profit | 221.20M | 196.60M | 183.00M | 169.00M | 161.80M |
| EBITDA | 198.00M | 174.90M | 160.70M | 143.50M | 134.30M |
| Net Income | 50.20M | 47.10M | 45.20M | 41.40M | 36.10M |
Balance Sheet | |||||
| Total Assets | 2.15B | 1.79B | 1.67B | 1.59B | 1.54B |
| Cash, Cash Equivalents and Short-Term Investments | 15.60M | 6.30M | 6.50M | 9.00M | 6.50M |
| Total Debt | 938.70M | 755.80M | 681.60M | 616.10M | 578.20M |
| Total Liabilities | 1.54B | 1.28B | 1.18B | 1.12B | 1.09B |
| Stockholders Equity | 609.60M | 512.50M | 489.30M | 467.60M | 448.50M |
Cash Flow | |||||
| Free Cash Flow | -53.80M | -44.00M | -34.00M | -24.40M | -7.20M |
| Operating Cash Flow | 131.30M | 125.90M | 107.00M | 97.70M | 107.80M |
| Investing Cash Flow | -345.50M | -169.90M | -141.00M | -122.10M | -115.00M |
| Financing Cash Flow | 223.50M | 43.80M | 31.50M | 26.90M | 7.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.81B | 12.26 | 16.10% | 2.54% | -3.18% | -8.62% | |
66 Neutral | $2.97B | 21.08 | 10.59% | 2.36% | 8.26% | 12.47% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $990.38M | 16.98 | 8.83% | 3.73% | 1.03% | -0.78% | |
59 Neutral | $4.34B | 22.16 | ― | 4.09% | 4.90% | -4.42% | |
54 Neutral | $3.46B | 16.17 | 7.25% | 5.10% | 2.14% | -6.51% | |
51 Neutral | $2.71B | 16.81 | 8.00% | ― | -16.62% | ― |