| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.09B | 3.22B | 3.29B | 3.42B | 2.85B |
| Gross Profit | 235.32M | -1.71B | 627.05M | 628.69M | 676.91M |
| EBITDA | 539.42M | -1.39B | 561.31M | 553.65M | 670.62M |
| Net Income | 126.28M | -1.42B | 199.24M | 241.14M | 246.17M |
Balance Sheet | |||||
| Total Assets | 8.92B | 8.93B | 17.24B | 16.65B | 16.07B |
| Cash, Cash Equivalents and Short-Term Investments | 980.75M | 1.24B | 259.12M | 206.10M | 326.76M |
| Total Debt | 2.96B | 3.33B | 3.24B | 3.43B | 2.60B |
| Total Liabilities | 7.32B | 7.42B | 14.86B | 14.42B | 13.64B |
| Stockholders Equity | 1.61B | 1.51B | 2.38B | 2.24B | 2.43B |
Cash Flow | |||||
| Free Cash Flow | 49.87M | 136.25M | 108.74M | -1.53M | 61.15M |
| Operating Cash Flow | 391.07M | 465.73M | 551.47M | 327.93M | 375.67M |
| Investing Cash Flow | -322.18M | -317.63M | -257.40M | -324.08M | -1.18B |
| Financing Cash Flow | -331.00M | -72.03M | 195.57M | -19.86M | 756.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.81B | 12.26 | 16.10% | 2.54% | -3.18% | -8.62% | |
66 Neutral | $2.92B | 21.08 | 10.59% | 2.36% | 8.26% | 12.47% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $971.50M | 16.98 | 8.83% | 3.73% | 1.03% | -0.78% | |
59 Neutral | $4.33B | 22.16 | ― | 4.09% | 4.90% | -4.42% | |
54 Neutral | $3.43B | 16.17 | 7.25% | 5.10% | 2.14% | -6.51% | |
51 Neutral | $2.68B | 16.81 | 8.00% | ― | -16.62% | ― |