| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.77B | 3.22B | 3.29B | 3.42B | 2.85B | 2.58B |
| Gross Profit | 230.56M | -1.71B | 627.05M | 628.69M | 676.91M | 568.70M |
| EBITDA | 566.27M | -1.39B | 561.31M | 553.65M | 670.62M | 599.06M |
| Net Income | 17.15M | -1.42B | 199.24M | 241.14M | 246.17M | 197.82M |
Balance Sheet | ||||||
| Total Assets | 8.81B | 8.93B | 17.24B | 16.65B | 16.07B | 15.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.24B | 259.12M | 206.10M | 326.76M | 376.08M |
| Total Debt | 2.99B | 3.33B | 3.24B | 3.43B | 2.60B | 2.50B |
| Total Liabilities | 7.22B | 7.42B | 14.86B | 14.42B | 13.64B | 12.87B |
| Stockholders Equity | 1.60B | 1.51B | 2.38B | 2.24B | 2.43B | 2.37B |
Cash Flow | ||||||
| Free Cash Flow | 80.18M | 136.25M | 108.74M | -1.53M | 61.15M | 45.51M |
| Operating Cash Flow | 421.24M | 465.73M | 551.47M | 327.93M | 375.67M | 429.41M |
| Investing Cash Flow | 45.02M | -317.63M | -257.40M | -324.08M | -1.18B | -1.41B |
| Financing Cash Flow | -260.11M | -72.03M | 195.57M | -19.86M | 756.40M | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.12B | 16.32 | 7.31% | 5.10% | 2.14% | -6.51% | |
77 Outperform | $3.47B | 12.48 | 16.10% | 2.54% | -3.18% | -8.62% | |
74 Outperform | $3.93B | 18.25 | 7.62% | 4.09% | 4.90% | -4.42% | |
69 Neutral | $862.60M | 16.67 | 8.51% | 3.74% | 1.03% | -0.78% | |
67 Neutral | $2.86B | 21.24 | 10.80% | 2.36% | 8.26% | 12.47% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
52 Neutral | $2.03B | 15.47 | 7.14% | ― | -16.62% | ― |
On September 18, 2025, Hawaiian Electric announced the issuance of $500 million in 6.000% Senior Notes due in 2033. The proceeds will be used for capital expenditures and debt repayment, with covenants limiting asset liens and major structural changes.
On September 11, 2025, Hawaiian Electric Industries announced the pricing of $500 million in 6.000% Senior Notes due in 2033. The proceeds from this offering will be used to finance capital expenditures and repay existing debts, with the offering expected to close on September 18, 2025.