| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.09B | 3.09B | 3.22B | 3.29B | 3.42B | 2.85B |
| Gross Profit | 226.28M | 235.32M | -1.71B | 627.05M | 628.69M | 676.91M |
| EBITDA | 542.00M | 539.42M | -1.39B | 561.31M | 553.65M | 670.62M |
| Net Income | 129.59M | 126.28M | -1.42B | 199.24M | 241.14M | 246.17M |
Balance Sheet | ||||||
| Total Assets | 8.91B | 8.92B | 8.93B | 17.24B | 16.65B | 16.07B |
| Cash, Cash Equivalents and Short-Term Investments | 452.84M | 980.75M | 1.24B | 259.12M | 206.10M | 326.76M |
| Total Debt | 666.13M | 2.96B | 3.33B | 3.24B | 3.43B | 2.60B |
| Total Liabilities | 7.28B | 7.32B | 7.42B | 14.86B | 14.42B | 13.64B |
| Stockholders Equity | 1.64B | 1.61B | 1.51B | 2.38B | 2.24B | 2.43B |
Cash Flow | ||||||
| Free Cash Flow | 44.24M | 49.87M | 136.25M | 108.74M | -1.53M | 61.15M |
| Operating Cash Flow | 402.44M | 391.07M | 465.73M | 551.47M | 327.93M | 375.67M |
| Investing Cash Flow | -345.59M | -322.18M | -317.63M | -257.40M | -324.08M | -1.18B |
| Financing Cash Flow | -236.85M | -331.00M | -72.03M | 195.57M | -19.86M | 756.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.63B | 12.62 | 15.21% | 2.54% | -0.54% | -5.27% | |
66 Neutral | $3.40B | 8.98 | 7.65% | 5.10% | -1.47% | 7.23% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $4.40B | 15.97 | 5.80% | 4.09% | 9.06% | -29.09% | |
62 Neutral | $2.79B | 14.58 | 10.94% | 2.36% | 8.91% | 10.48% | |
62 Neutral | $923.47M | 7.04 | 9.41% | 3.73% | 19.55% | 6.74% | |
51 Neutral | $2.37B | 21.03 | 8.09% | ― | -8.57% | ― |