Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.31B | 1.33B | 1.35B | 1.46B | 1.20B | 890.11M |
Gross Profit | 567.01M | 583.10M | 565.15M | 570.50M | 424.07M | 302.01M |
EBITDA | 495.17M | 515.83M | 499.12M | 486.15M | 341.95M | 232.54M |
Net Income | 286.16M | 301.66M | 294.19M | 284.18M | 176.77M | 95.85M |
Balance Sheet | ||||||
Total Assets | 3.77B | 3.65B | 3.24B | 2.90B | 2.75B | 2.58B |
Cash, Cash Equivalents and Short-Term Investments | 307.24M | 294.65M | 230.37M | 119.00M | 1.54M | 1.16M |
Total Debt | 1.04B | 1.01B | 905.48M | 832.02M | 855.16M | 845.52M |
Total Liabilities | 1.99B | 1.98B | 1.80B | 1.68B | 1.76B | 1.71B |
Stockholders Equity | 1.77B | 1.67B | 1.44B | 1.22B | 990.78M | 870.97M |
Cash Flow | ||||||
Free Cash Flow | 138.95M | 94.08M | 117.36M | 218.18M | 59.41M | -159.63M |
Operating Cash Flow | 388.65M | 452.73M | 404.50M | 389.31M | 231.24M | 211.92M |
Investing Cash Flow | -310.33M | -411.37M | -289.29M | -175.07M | -171.51M | -375.65M |
Financing Cash Flow | -1.75M | 22.92M | -3.83M | -96.78M | -59.36M | 143.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $3.46B | 12.13 | 17.13% | 2.48% | -3.69% | -8.25% | |
77 Outperform | 4.42B | 15.13 | 7.82% | 4.40% | 5.41% | -1.89% | |
77 Outperform | 3.56B | 15.56 | 7.83% | 4.53% | 3.78% | 7.48% | |
72 Outperform | 3.05B | 16.62 | ― | 5.17% | 2.41% | -9.85% | |
66 Neutral | 3.04B | 23.06 | 10.32% | 2.19% | 8.47% | 12.76% | |
62 Neutral | 3.85B | 20.74 | 6.42% | 4.37% | -0.44% | -17.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |