| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.65B | 1.30B | 1.33B | 1.35B | 1.46B | 1.20B |
| Gross Profit | 597.22M | 362.70M | 583.10M | 565.15M | 570.50M | 424.07M |
| EBITDA | 596.68M | 463.79M | 515.83M | 499.12M | 486.15M | 341.95M |
| Net Income | 348.50M | 275.89M | 301.66M | 294.19M | 284.18M | 176.77M |
Balance Sheet | ||||||
| Total Assets | 4.15B | 3.96B | 3.65B | 3.24B | 2.90B | 2.75B |
| Cash, Cash Equivalents and Short-Term Investments | 403.24M | 440.50M | 294.65M | 230.37M | 119.00M | 1.54M |
| Total Debt | 1.21B | 1.10B | 1.01B | 905.48M | 832.02M | 855.16M |
| Total Liabilities | 2.25B | 2.10B | 1.98B | 1.80B | 1.68B | 1.76B |
| Stockholders Equity | 1.91B | 1.86B | 1.67B | 1.44B | 1.22B | 990.78M |
Cash Flow | ||||||
| Free Cash Flow | -16.75M | 97.92M | 94.08M | 117.36M | 218.18M | 59.41M |
| Operating Cash Flow | 456.60M | 385.99M | 452.73M | 404.50M | 389.31M | 231.24M |
| Investing Cash Flow | -477.73M | -290.72M | -411.37M | -289.29M | -175.07M | -171.51M |
| Financing Cash Flow | 74.84M | -3.72M | 22.92M | -3.83M | -96.78M | -59.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $3.70B | 12.62 | 15.21% | 2.54% | -0.54% | -5.27% | |
68 Neutral | $4.45B | 15.97 | 5.80% | 4.09% | 9.06% | -29.09% | |
67 Neutral | $3.37B | 8.98 | 7.65% | 5.10% | -1.47% | 7.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $2.71B | 14.58 | 10.94% | 2.36% | 8.91% | 10.48% | |
61 Neutral | $5.73B | -623.04 | 5.53% | 3.91% | 3.58% | -1.83% |