| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.30B | 1.33B | 1.35B | 1.46B | 1.20B |
| Gross Profit | 362.70M | 583.10M | 565.15M | 570.50M | 424.07M |
| EBITDA | 463.79M | 515.83M | 499.12M | 486.15M | 341.95M |
| Net Income | 275.89M | 301.66M | 294.19M | 284.18M | 176.77M |
Balance Sheet | |||||
| Total Assets | 3.96B | 3.65B | 3.24B | 2.90B | 2.75B |
| Cash, Cash Equivalents and Short-Term Investments | 440.50M | 294.65M | 230.37M | 119.00M | 1.54M |
| Total Debt | 1.10B | 1.01B | 905.48M | 832.02M | 855.16M |
| Total Liabilities | 2.10B | 1.98B | 1.80B | 1.68B | 1.76B |
| Stockholders Equity | 1.86B | 1.67B | 1.44B | 1.22B | 990.78M |
Cash Flow | |||||
| Free Cash Flow | 97.92M | 94.08M | 117.36M | 218.18M | 59.41M |
| Operating Cash Flow | 385.99M | 452.73M | 404.50M | 389.31M | 231.24M |
| Investing Cash Flow | -290.72M | -411.37M | -289.29M | -175.07M | -171.51M |
| Financing Cash Flow | -3.72M | 22.92M | -3.83M | -96.78M | -59.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.61B | 12.26 | 16.10% | 2.54% | -3.18% | -8.62% | |
66 Neutral | $2.84B | 21.08 | 10.59% | 2.36% | 8.26% | 12.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $5.82B | 12.44 | 7.85% | 3.91% | 7.03% | 6.64% | |
59 Neutral | $4.51B | 21.88 | ― | 4.09% | 4.90% | -4.42% | |
54 Neutral | $3.41B | 16.17 | 7.25% | 5.10% | 2.14% | -6.51% |