| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.31B | 2.13B | 2.33B | 2.55B | 1.95B |
| Gross Profit | 888.70M | 840.40M | 796.40M | 772.80M | 705.50M |
| EBITDA | 827.40M | 785.30M | 738.40M | 709.50M | 648.50M |
| Net Income | 291.60M | 273.10M | 262.20M | 258.40M | 236.70M |
Balance Sheet | |||||
| Total Assets | 10.87B | 10.02B | 9.62B | 9.62B | 9.13B |
| Cash, Cash Equivalents and Short-Term Investments | 182.80M | 16.10M | 86.60M | 21.40M | 8.92M |
| Total Debt | 4.70B | 4.38B | 4.40B | 4.67B | 4.55B |
| Total Liabilities | 6.96B | 6.44B | 6.31B | 6.53B | 6.24B |
| Stockholders Equity | 3.82B | 3.50B | 3.22B | 2.99B | 2.79B |
Cash Flow | |||||
| Free Cash Flow | -146.40M | -24.90M | 388.80M | -19.60M | -742.06M |
| Operating Cash Flow | 673.40M | 719.30M | 944.40M | 584.80M | -64.56M |
| Investing Cash Flow | -828.20M | -746.00M | -536.70M | -603.90M | -664.23M |
| Financing Cash Flow | 321.80M | -42.90M | -341.70M | 32.30M | 731.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.71B | 12.26 | 16.10% | 2.54% | -3.18% | -8.62% | |
66 Neutral | $2.87B | 21.08 | 10.59% | 2.36% | 8.26% | 12.47% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | $5.38B | 17.38 | 7.85% | 3.91% | 7.03% | 6.64% | |
59 Neutral | $4.18B | 22.16 | ― | 4.09% | 4.90% | -4.42% | |
54 Neutral | $3.37B | 16.17 | 7.25% | 5.10% | 2.14% | -6.51% |