| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.29B | 2.31B | 2.13B | 2.33B | 2.55B | 1.95B |
| Gross Profit | 814.90M | 888.70M | 840.40M | 796.40M | 772.80M | 705.50M |
| EBITDA | 826.20M | 827.40M | 785.30M | 738.40M | 709.50M | 648.50M |
| Net Income | 288.30M | 291.60M | 273.10M | 262.20M | 258.40M | 236.70M |
Balance Sheet | ||||||
| Total Assets | 10.82B | 10.87B | 10.02B | 9.62B | 9.62B | 9.13B |
| Cash, Cash Equivalents and Short-Term Investments | 31.40M | 182.80M | 16.10M | 86.60M | 21.40M | 8.92M |
| Total Debt | 4.65B | 4.70B | 4.38B | 4.40B | 4.67B | 4.55B |
| Total Liabilities | 6.79B | 6.96B | 6.44B | 6.31B | 6.53B | 6.24B |
| Stockholders Equity | 3.95B | 3.82B | 3.50B | 3.22B | 2.99B | 2.79B |
Cash Flow | ||||||
| Free Cash Flow | -312.50M | -146.40M | -24.90M | 388.80M | -19.60M | -742.06M |
| Operating Cash Flow | 621.80M | 673.40M | 719.30M | 944.40M | 584.80M | -64.56M |
| Investing Cash Flow | -943.00M | -828.20M | -746.00M | -536.70M | -603.90M | -664.23M |
| Financing Cash Flow | 338.50M | 321.80M | -42.90M | -341.70M | 32.30M | 731.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.63B | 12.62 | 15.21% | 2.54% | -0.54% | -5.27% | |
67 Neutral | $2.79B | 14.58 | 10.94% | 2.36% | 8.91% | 10.48% | |
66 Neutral | $3.40B | 8.98 | 7.65% | 5.10% | -1.47% | 7.23% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $4.40B | 15.97 | 5.80% | 4.09% | 9.06% | -29.09% | |
64 Neutral | $5.62B | 9.99 | 7.60% | 3.91% | 3.58% | -1.83% |