| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.27B | 2.13B | 2.33B | 2.55B | 1.95B | 1.70B |
| Gross Profit | 875.40M | 840.40M | 796.40M | 772.80M | 705.50M | 709.13M |
| EBITDA | 809.80M | 785.30M | 738.40M | 709.50M | 648.50M | 645.07M |
| Net Income | 284.80M | 273.10M | 262.20M | 258.40M | 236.70M | 227.61M |
Balance Sheet | ||||||
| Total Assets | 10.33B | 10.02B | 9.62B | 9.62B | 9.13B | 8.09B |
| Cash, Cash Equivalents and Short-Term Investments | 29.10M | 16.10M | 86.60M | 21.40M | 8.92M | 6.36M |
| Total Debt | 4.38B | 4.38B | 4.40B | 4.67B | 4.55B | 3.77B |
| Total Liabilities | 6.48B | 6.44B | 6.31B | 6.53B | 6.24B | 5.43B |
| Stockholders Equity | 3.77B | 3.50B | 3.22B | 2.99B | 2.79B | 2.56B |
Cash Flow | ||||||
| Free Cash Flow | 355.90M | -24.90M | 388.80M | -19.60M | -742.06M | -225.54M |
| Operating Cash Flow | 569.60M | 719.30M | 944.40M | 584.80M | -64.56M | 541.86M |
| Investing Cash Flow | -590.20M | -746.00M | -536.70M | -603.90M | -664.23M | -761.66M |
| Financing Cash Flow | 16.80M | -42.90M | -341.70M | 32.30M | 731.87M | 216.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.13B | 16.35 | 7.31% | 5.05% | 2.14% | -6.51% | |
74 Outperform | $4.02B | 18.53 | 7.62% | 4.02% | 4.90% | -4.42% | |
74 Outperform | $5.33B | 17.84 | 7.90% | 3.83% | 7.03% | 6.64% | |
72 Outperform | $3.55B | 12.78 | 16.10% | 2.44% | -3.18% | -8.62% | |
68 Neutral | $3.94B | 23.79 | 5.83% | 4.26% | -4.30% | -8.49% | |
67 Neutral | $2.93B | 21.77 | 10.80% | 2.28% | 8.26% | 12.47% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |
On October 2, 2025, Black Hills Corporation completed a debt offering by issuing $450 million in 4.550% Notes due 2031. The proceeds from this issuance are intended to retire $300 million of existing notes due in January 2026, with any remaining funds allocated for general corporate purposes such as capital expenditures and debt refinancing. This strategic financial move is designed to optimize the company’s debt structure and potentially enhance its operational flexibility.
On September 25, 2025, Black Hills Corporation entered into an Underwriting Agreement to issue and sell $450 million of 4.550% Notes due 2031, with the underwriters agreeing to purchase the Notes for approximately $447.0 million. The issuance and settlement of the Notes are scheduled for October 2, 2025, and the agreement includes customary terms and indemnification clauses, highlighting ongoing investment banking relationships between the company and the underwriters.
Black Hills Corporation announced a pending merger with NorthWestern Energy Group, approved on August 18, 2025, involving an all-stock business combination. The merger is subject to regulatory and shareholder approvals, with potential impacts on the companies’ operations and market positioning, though it also faces uncertainties and risks related to regulatory conditions and potential disruptions.