| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.27B | 2.13B | 2.33B | 2.55B | 1.95B | 1.70B |
| Gross Profit | 875.40M | 840.40M | 796.40M | 772.80M | 705.50M | 709.13M |
| EBITDA | 809.80M | 785.30M | 738.40M | 709.50M | 648.50M | 645.07M |
| Net Income | 284.80M | 273.10M | 262.20M | 258.40M | 236.70M | 227.61M |
Balance Sheet | ||||||
| Total Assets | 10.33B | 10.02B | 9.62B | 9.62B | 9.13B | 8.09B |
| Cash, Cash Equivalents and Short-Term Investments | 29.10M | 16.10M | 86.60M | 21.40M | 8.92M | 6.36M |
| Total Debt | 4.38B | 4.38B | 4.40B | 4.67B | 4.55B | 3.77B |
| Total Liabilities | 6.48B | 6.44B | 6.31B | 6.53B | 6.24B | 5.43B |
| Stockholders Equity | 3.77B | 3.50B | 3.22B | 2.99B | 2.79B | 2.56B |
Cash Flow | ||||||
| Free Cash Flow | -105.40M | -24.90M | 388.80M | -19.60M | -742.06M | -225.54M |
| Operating Cash Flow | 658.50M | 719.30M | 944.40M | 584.80M | -64.56M | 541.86M |
| Investing Cash Flow | -770.40M | -746.00M | -536.70M | -603.90M | -664.23M | -761.66M |
| Financing Cash Flow | 121.40M | -42.90M | -341.70M | 32.30M | 731.87M | 216.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.36B | 17.34 | 7.31% | 5.10% | 2.14% | -6.51% | |
77 Outperform | $3.74B | 13.31 | 16.10% | 2.54% | -3.18% | -8.62% | |
74 Outperform | $4.17B | 19.14 | 7.62% | 4.09% | 4.90% | -4.42% | |
69 Neutral | $2.92B | 21.42 | 10.80% | 2.36% | 8.26% | 12.47% | |
68 Neutral | $5.51B | 18.38 | 7.90% | 3.91% | 7.03% | 6.64% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |