| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.96B | 1.94B | 1.75B | 1.71B | 1.44B | 1.32B |
| Gross Profit | 1.24B | 1.14B | 1.05B | 974.35M | 941.81M | 923.38M |
| EBITDA | 639.14M | 602.00M | 542.63M | 446.42M | 459.02M | 450.49M |
| Net Income | 189.16M | 180.00M | 171.18M | 155.18M | 147.33M | 129.49M |
Balance Sheet | ||||||
| Total Assets | 8.16B | 7.94B | 7.70B | 7.42B | 6.85B | 6.40B |
| Cash, Cash Equivalents and Short-Term Investments | 44.00M | 30.00M | 35.00M | 13.43M | 22.17M | 14.20M |
| Total Debt | 3.19B | 3.12B | 3.03B | 2.92B | 2.60B | 2.39B |
| Total Liabilities | 5.52B | 5.35B | 5.22B | 5.08B | 4.70B | 4.37B |
| Stockholders Equity | 2.65B | 2.59B | 2.48B | 2.33B | 2.15B | 2.03B |
Cash Flow | ||||||
| Free Cash Flow | -22.78M | 1.00M | -51.56M | -327.79M | -172.60M | -73.30M |
| Operating Cash Flow | 483.79M | 534.00M | 447.08M | 124.21M | 267.34M | 331.00M |
| Investing Cash Flow | -501.99M | -539.00M | -510.00M | -460.00M | -444.92M | -410.74M |
| Financing Cash Flow | 53.07M | 0.00 | 85.00M | 327.00M | 185.55M | 84.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.17B | 16.55 | 7.31% | 5.10% | 2.14% | -6.51% | |
77 Outperform | $3.59B | 12.92 | 16.10% | 2.54% | -3.18% | -8.62% | |
74 Outperform | $4.05B | 18.69 | 7.62% | 4.09% | 4.90% | -4.42% | |
68 Neutral | $5.34B | 17.85 | 7.90% | 3.91% | 7.03% | 6.64% | |
67 Neutral | $2.87B | 21.28 | 10.80% | 2.36% | 8.26% | 12.47% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |