| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.96B | 1.94B | 1.75B | 1.71B | 1.44B |
| Gross Profit | 475.00M | 1.14B | 1.05B | 974.35M | 941.81M |
| EBITDA | 654.00M | 602.00M | 542.63M | 446.42M | 459.02M |
| Net Income | 193.00M | 180.00M | 171.18M | 155.18M | 147.33M |
Balance Sheet | |||||
| Total Assets | 8.64B | 7.94B | 7.70B | 7.42B | 6.85B |
| Cash, Cash Equivalents and Short-Term Investments | 19.00M | 30.00M | 35.00M | 13.43M | 22.17M |
| Total Debt | 3.38B | 3.12B | 3.03B | 2.92B | 2.60B |
| Total Liabilities | 5.93B | 5.35B | 5.22B | 5.08B | 4.70B |
| Stockholders Equity | 2.71B | 2.59B | 2.48B | 2.33B | 2.15B |
Cash Flow | |||||
| Free Cash Flow | -101.00M | 1.00M | -51.56M | -327.79M | -172.60M |
| Operating Cash Flow | 469.00M | 534.00M | 447.08M | 124.21M | 267.34M |
| Investing Cash Flow | -564.00M | -539.00M | -510.00M | -460.00M | -444.92M |
| Financing Cash Flow | 84.00M | 0.00 | 85.00M | 327.00M | 185.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.71B | 12.26 | 16.10% | 2.54% | -3.18% | -8.62% | |
66 Neutral | $2.87B | 21.08 | 10.59% | 2.36% | 8.26% | 12.47% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | $5.38B | 17.38 | 7.85% | 3.91% | 7.03% | 6.64% | |
59 Neutral | $4.18B | 22.16 | ― | 4.09% | 4.90% | -4.42% | |
54 Neutral | $3.37B | 16.17 | 7.25% | 5.10% | 2.14% | -6.51% |