| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.92B | 1.96B | 1.94B | 1.75B | 1.71B | 1.44B |
| Gross Profit | 1.07B | 475.00M | 1.14B | 1.05B | 974.35M | 941.81M |
| EBITDA | 665.00M | 654.00M | 602.00M | 542.63M | 446.42M | 459.02M |
| Net Income | 206.00M | 193.00M | 180.00M | 171.18M | 155.18M | 147.33M |
Balance Sheet | ||||||
| Total Assets | 8.41B | 8.64B | 7.94B | 7.70B | 7.42B | 6.85B |
| Cash, Cash Equivalents and Short-Term Investments | 18.00M | 19.00M | 30.00M | 35.00M | 13.43M | 22.17M |
| Total Debt | 3.28B | 3.38B | 3.12B | 3.03B | 2.92B | 2.60B |
| Total Liabilities | 5.63B | 5.93B | 5.35B | 5.22B | 5.08B | 4.70B |
| Stockholders Equity | 2.78B | 2.71B | 2.59B | 2.48B | 2.33B | 2.15B |
Cash Flow | ||||||
| Free Cash Flow | 417.00M | -101.00M | 1.00M | -51.56M | -327.79M | -172.60M |
| Operating Cash Flow | 464.00M | 469.00M | 534.00M | 447.08M | 124.21M | 267.34M |
| Investing Cash Flow | -609.00M | -564.00M | -539.00M | -510.00M | -460.00M | -444.92M |
| Financing Cash Flow | 146.00M | 84.00M | 0.00 | 85.00M | 327.00M | 185.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.64B | 12.62 | 15.21% | 2.54% | -0.54% | -5.27% | |
67 Neutral | $2.79B | 14.58 | 10.94% | 2.36% | 8.91% | 10.48% | |
66 Neutral | $3.38B | 8.98 | 7.65% | 5.10% | -1.47% | 7.23% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $4.42B | 15.97 | 5.80% | 4.09% | 9.06% | -29.09% | |
64 Neutral | $5.65B | 9.99 | 7.60% | 3.91% | 3.58% | -1.83% |