| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 493.80M | 494.80M | 557.10M | 563.20M | 473.30M | 418.60M |
| Gross Profit | 206.60M | 196.60M | 183.00M | 169.00M | 161.80M | 149.80M |
| EBITDA | 182.16M | 174.90M | 160.70M | 143.50M | 134.30M | 123.30M |
| Net Income | 47.10M | 47.10M | 45.20M | 41.40M | 36.10M | 32.20M |
Balance Sheet | ||||||
| Total Assets | 1.89B | 1.79B | 1.67B | 1.59B | 1.54B | 1.48B |
| Cash, Cash Equivalents and Short-Term Investments | 8.50M | 6.30M | 6.50M | 9.00M | 6.50M | 6.00M |
| Total Debt | 818.20M | 755.80M | 681.60M | 611.80M | 570.10M | 586.30M |
| Total Liabilities | 1.36B | 1.28B | 1.18B | 1.12B | 1.09B | 1.09B |
| Stockholders Equity | 532.80M | 512.50M | 489.30M | 467.60M | 448.50M | 389.20M |
Cash Flow | ||||||
| Free Cash Flow | -42.10M | -44.00M | -34.00M | -24.40M | -7.20M | -46.90M |
| Operating Cash Flow | 143.70M | 125.90M | 107.00M | 97.70M | 107.80M | 75.70M |
| Investing Cash Flow | -257.20M | -169.90M | -141.00M | -122.10M | -115.00M | -122.60M |
| Financing Cash Flow | 119.20M | 43.80M | 31.50M | 26.90M | 7.70M | 47.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.75B | 16.64 | 7.93% | 4.27% | 3.78% | 7.48% | |
71 Outperform | $3.25B | 11.42 | 17.13% | 2.61% | -3.69% | -8.25% | |
68 Neutral | $881.80M | 16.84 | 9.04% | 3.57% | -2.78% | -3.07% | |
68 Neutral | $3.15B | 17.43 | 6.91% | 4.98% | 2.41% | -9.85% | |
68 Neutral | $3.14B | 23.85 | 10.75% | 2.10% | 8.47% | 12.76% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
50 Neutral | $2.06B | ― | -1.53% | ― | -11.75% | 96.86% |
Unitil Corporation is a public utility holding company based in Hampton, New Hampshire, primarily engaged in the local distribution of electricity and gas across New Hampshire, Massachusetts, and Maine. It operates through its subsidiaries, including four wholly-owned distribution utilities and an interstate gas transmission pipeline company.
Unitil’s recent earnings call painted a picture of robust financial health, underscored by notable growth in adjusted net income and earnings per share. The company is making headway in regulatory reviews and acquisitions, which are poised to fuel future expansion. Legislative backing for natural gas further bolsters Unitil’s operational outlook. However, the company faces challenges with rising operating and maintenance expenses, increased depreciation, and an anticipated slight net loss in Q3 2025. Overall, the positive developments slightly outweigh the negatives, offering a cautiously optimistic view.