| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 85.39M | 82.93M | 82.59M | 69.43M | 61.94M |
| Gross Profit | 19.69M | 19.61M | 18.60M | 14.59M | 15.63M |
| EBITDA | -298.38K | 3.00M | 1.90M | -2.46M | 2.50M |
| Net Income | -2.51M | 3.31M | -475.10K | -5.48M | -321.63K |
Balance Sheet | |||||
| Total Assets | 134.89M | 107.21M | 106.93M | 97.91M | 133.68M |
| Cash, Cash Equivalents and Short-Term Investments | 7.43M | 8.06M | 7.16M | 5.71M | 7.26M |
| Total Debt | 3.89M | 3.87M | 3.38M | 3.03M | 3.11M |
| Total Liabilities | 116.98M | 88.05M | 91.87M | 83.98M | 115.01M |
| Stockholders Equity | 17.91M | 19.16M | 15.07M | 13.93M | 18.67M |
Cash Flow | |||||
| Free Cash Flow | 1.08M | 1.90M | 2.67M | -17.85M | 28.51M |
| Operating Cash Flow | 1.51M | 2.90M | 3.51M | -17.04M | 29.78M |
| Investing Cash Flow | -1.54M | -944.38K | -834.96K | -812.24K | -1.27M |
| Financing Cash Flow | 28.72M | -5.14M | 6.06M | -1.40M | 887.46K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.14B | 61.03 | 12.67% | ― | 44.34% | 45.96% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | $47.29M | ― | -22.36% | ― | 9.62% | 26.59% | |
51 Neutral | $32.74M | -14.58 | -13.52% | ― | 3.24% | -115.15% | |
51 Neutral | $29.74M | 70.02 | -11.94% | ― | 15.17% | -172.09% | |
50 Neutral | $291.22M | -2.58 | -24.06% | ― | -0.95% | -456.64% | |
42 Neutral | $4.26M | -0.32 | -64.09% | ― | -17.90% | -67.81% |