| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 102.67M | 120.27M | 132.65M | 113.77M | 82.91M | 65.16M |
| Gross Profit | 75.89M | 76.10M | 74.53M | 65.87M | 46.48M | 38.23M |
| EBITDA | -20.64M | 53.51M | -56.58M | -104.99M | -36.13M | -9.29M |
| Net Income | -55.76M | 9.52M | -115.46M | -218.26M | -109.42M | -51.27M |
Balance Sheet | ||||||
| Total Assets | 273.87M | 326.20M | 370.56M | 433.16M | 378.49M | 280.11M |
| Cash, Cash Equivalents and Short-Term Investments | 31.19M | 34.61M | 23.59M | 60.39M | 32.17M | 44.23M |
| Total Debt | 154.94M | 172.95M | 251.64M | 197.87M | 333.27M | 215.22M |
| Total Liabilities | 198.37M | 228.37M | 327.10M | 288.47M | 411.33M | 272.37M |
| Stockholders Equity | 75.50M | 97.83M | 43.46M | 144.69M | -32.83M | 7.73M |
Cash Flow | ||||||
| Free Cash Flow | -20.08M | -14.18M | -43.43M | -83.99M | -42.62M | -22.66M |
| Operating Cash Flow | -12.51M | -5.30M | -35.49M | -72.63M | -37.05M | -17.17M |
| Investing Cash Flow | 46.01M | 89.17M | -20.32M | -10.24M | -49.20M | -5.49M |
| Financing Cash Flow | -32.22M | -71.43M | 12.08M | 111.53M | 74.31M | 60.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $226.49M | 24.41 | 10.22% | 3.03% | -5.74% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | $331.89M | -11.08 | -23.73% | ― | 17.44% | 41.97% | |
47 Neutral | $401.09M | -3.24 | -15.59% | ― | -0.95% | -456.64% | |
46 Neutral | $99.44M | -687.67 | -0.27% | 0.95% | 6.36% | 73.88% | |
44 Neutral | $18.07M | -0.27 | -64.09% | ― | -17.90% | -67.81% | |
42 Neutral | $13.19M | -1.81 | -50.16% | ― | ― | ― |