| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 95.41M | 120.27M | 132.65M | 113.77M | 82.91M |
| Gross Profit | 66.14M | 76.10M | 74.53M | 65.87M | 46.48M |
| EBITDA | -19.15M | 53.51M | -56.58M | -104.99M | -36.13M |
| Net Income | -65.25M | 9.52M | -115.46M | -218.26M | -109.42M |
Balance Sheet | |||||
| Total Assets | 255.14B | 326.20M | 370.56M | 433.16M | 378.49M |
| Cash, Cash Equivalents and Short-Term Investments | 26.31B | 34.61M | 23.59M | 60.39M | 32.17M |
| Total Debt | 31.45B | 172.95M | 251.64M | 197.87M | 333.27M |
| Total Liabilities | 193.19B | 228.37M | 327.10M | 288.47M | 411.33M |
| Stockholders Equity | 61.95B | 97.83M | 43.46M | 144.69M | -32.83M |
Cash Flow | |||||
| Free Cash Flow | -18.65B | -14.18M | -43.43M | -83.99M | -42.62M |
| Operating Cash Flow | -11.44B | -5.30M | -35.49M | -72.63M | -37.05M |
| Investing Cash Flow | 39.71B | 89.17M | -20.32M | -10.24M | -49.20M |
| Financing Cash Flow | -32.83B | -71.43M | 12.08M | 111.53M | 74.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $179.26M | 29.80 | 9.87% | 3.03% | -5.74% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $314.68M | -10.17 | -31.77% | ― | 17.44% | 41.97% | |
50 Neutral | $262.66M | -2.58 | -24.06% | ― | -0.95% | -456.64% | |
47 Neutral | $78.91M | 324.24 | -1.02% | 0.95% | 6.36% | 73.88% | |
42 Neutral | $3.77M | -0.32 | -64.09% | ― | -17.90% | -67.81% | |
42 Neutral | $13.38M | -1.14 | -50.16% | ― | ― | ― |