| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 164.81M | 108.27M | 145.38M | 216.89M | 242.43M |
| Gross Profit | 61.02M | 34.43M | 52.94M | 79.04M | 86.03M |
| EBITDA | -13.02M | -39.98M | -24.17M | -46.61M | -36.76M |
| Net Income | -36.55M | -52.52M | -34.42M | -53.43M | -43.13M |
Balance Sheet | |||||
| Total Assets | 139.86M | 158.24M | 208.70M | 237.40M | 246.08M |
| Cash, Cash Equivalents and Short-Term Investments | 53.18M | 54.58M | 99.26M | 119.31M | 126.56M |
| Total Debt | 8.06M | 10.15M | 11.47M | 21.69M | 15.25M |
| Total Liabilities | 43.91M | 31.10M | 49.70M | 65.04M | 65.83M |
| Stockholders Equity | 95.95M | 127.14M | 159.00M | 172.35M | 180.25M |
Cash Flow | |||||
| Free Cash Flow | 29.44M | -28.19M | -13.89M | 2.79M | -5.91M |
| Operating Cash Flow | 30.18M | -25.94M | 1.59M | 16.51M | 7.26M |
| Investing Cash Flow | -8.91M | -16.76M | -15.48M | -13.72M | -19.09M |
| Financing Cash Flow | -22.66M | -1.98M | -6.15M | -9.91M | 32.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $192.60M | 29.80 | 9.87% | 3.03% | -1.16% | 237.57% | |
66 Neutral | $394.11M | 10.94 | 38.06% | ― | 65.86% | 114.51% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $342.50M | -5.71 | -31.77% | ― | 52.21% | 31.30% | |
52 Neutral | $329.63M | 42.13 | 12.82% | 2.41% | -2.62% | -55.67% | |
48 Neutral | $265.22M | -1.68 | -20.84% | ― | -9.36% | -151.22% | |
45 Neutral | $188.77M | 2.63 | 126.78% | ― | -2.90% | -69.87% |