| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 181.93M | 164.81M | 108.27M | 145.38M | 216.89M | 242.43M |
| Gross Profit | 66.36M | 61.02M | 34.43M | 52.94M | 79.04M | 86.03M |
| EBITDA | -1.45M | -13.02M | -39.98M | -24.17M | -46.61M | -36.76M |
| Net Income | -25.92M | -36.55M | -52.52M | -34.42M | -53.43M | -43.13M |
Balance Sheet | ||||||
| Total Assets | 139.90M | 139.86M | 158.24M | 208.70M | 237.40M | 246.08M |
| Cash, Cash Equivalents and Short-Term Investments | 50.23M | 53.18M | 54.58M | 99.26M | 119.31M | 126.56M |
| Total Debt | 5.20M | 8.06M | 10.15M | 11.47M | 21.69M | 15.25M |
| Total Liabilities | 43.36M | 43.91M | 31.10M | 49.70M | 65.04M | 65.83M |
| Stockholders Equity | 96.53M | 95.95M | 127.14M | 159.00M | 172.35M | 180.25M |
Cash Flow | ||||||
| Free Cash Flow | 27.72M | 29.44M | -28.19M | -13.89M | 2.79M | -5.91M |
| Operating Cash Flow | 32.71M | 30.18M | -25.94M | 1.59M | 16.51M | 7.26M |
| Investing Cash Flow | -8.86M | -8.91M | -16.76M | -15.48M | -13.72M | -19.09M |
| Financing Cash Flow | -31.42M | -22.66M | -1.98M | -6.15M | -9.91M | 32.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $211.93M | 16.88 | 11.20% | 3.03% | 1.41% | 39.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $252.90M | 18.19 | 15.84% | 2.41% | -5.71% | -38.81% | |
56 Neutral | $350.15M | 38.22 | -24.08% | ― | 66.50% | 52.19% | |
52 Neutral | $312.46M | 33.44 | 25.27% | ― | -12.59% | 33.81% | |
47 Neutral | $216.53M | -1.04 | 125.36% | ― | 0.15% | -359.97% | |
46 Neutral | $235.75M | -1.37 | -19.59% | ― | -5.40% | -172.56% |