Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 145.38M | $ 216.89M | $ 242.43M | $ 179.92M | $ 159.22M |
Gross Profit | $ 52.94M | $ 79.04M | $ 86.03M | $ 62.42M | $ 52.34M |
Operating Income | $ -40.31M | $ -53.85M | $ -41.46M | $ 14.05M | $ 5.03M |
EBITDA | $ -24.17M | $ -46.61M | $ -36.76M | $ 19.41M | $ 10.20M |
Net Income | $ -34.42M | $ -53.43M | $ -43.13M | $ 6.84M | $ -2.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 99.26M | $ 119.31M | $ 126.56M | $ 106.05M | $ 6.75M |
Total Assets | $ 208.70M | $ 237.40M | $ 246.08M | $ 183.82M | $ 77.69M |
Total Debt | $ 11.47M | $ 21.69M | $ 15.25M | $ 17.26M | $ 37.68M |
Net Debt | $ -87.79M | $ -97.62M | $ -111.31M | $ -88.79M | $ 30.93M |
Total Liabilities | $ 49.70M | $ 65.04M | $ 65.83M | $ 56.71M | $ 214.31M |
Stockholders' Equity | $ 159.00M | $ 172.35M | $ 180.25M | $ 127.10M | $ -141.14M |
Cash Flow | |||||
Free Cash Flow | $ -13.89M | $ 2.79M | $ -5.91M | $ -9.56M | $ 5.28M |
Operating Cash Flow | $ 1.59M | $ 16.51M | $ 7.26M | $ -2.10M | $ 11.82M |
Investing Cash Flow | $ -15.48M | $ -13.72M | $ -19.09M | $ -7.46M | $ -6.53M |
Financing Cash Flow | $ -6.15M | $ -9.91M | $ 32.35M | $ 108.86M | $ 1.40M |