| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.14B | 2.21B | 2.46B | 2.44B | 2.27B |
| Gross Profit | 375.54M | 471.72M | 529.94M | 587.19M | 568.95M |
| EBITDA | -8.77M | -54.25M | 220.32M | 301.21M | 316.97M |
| Net Income | -192.47M | -320.96M | 8.43M | 103.24M | 140.97M |
Balance Sheet | |||||
| Total Assets | 1.50B | 1.75B | 2.19B | 2.15B | 2.00B |
| Cash, Cash Equivalents and Short-Term Investments | 82.90M | 84.99M | 172.75M | 153.44M | 158.21M |
| Total Debt | 1.00B | 1.08B | 1.13B | 1.06B | 899.88M |
| Total Liabilities | 1.39B | 1.49B | 1.57B | 1.52B | 1.40B |
| Stockholders Equity | 95.07M | 250.25M | 598.63M | 559.91M | 522.21M |
Cash Flow | |||||
| Free Cash Flow | 81.53M | -103.99M | 76.93M | 53.04M | 190.94M |
| Operating Cash Flow | 119.64M | -58.82M | 144.76M | 137.05M | 251.30M |
| Investing Cash Flow | -41.82M | 477.00K | -67.58M | -226.20M | -541.98M |
| Financing Cash Flow | -73.67M | -38.30M | -68.23M | 89.04M | 319.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $5.90B | 29.41 | 9.26% | 2.05% | 5.92% | -2.98% | |
73 Outperform | $6.41B | 14.72 | 21.81% | 1.41% | 7.40% | -14.45% | |
68 Neutral | $7.47B | 30.32 | 10.27% | ― | 14.26% | -15.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $1.67B | 23.28 | -37.51% | 3.38% | 3.40% | 53.13% | |
46 Neutral | $124.33M | -0.25 | -85.51% | ― | -5.70% | 94.70% |