| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 202.11M | 245.72M | 148.14M | 54.40M | 30.64M | 27.41M |
| Gross Profit | 30.79M | 31.29M | 22.35M | 11.00M | 8.98M | 6.36M |
| EBITDA | 14.30M | 14.40M | 9.48M | 2.07M | 1.30M | -266.00K |
| Net Income | 14.42M | 15.13M | 5.98M | 74.00K | -73.00K | -1.30M |
Balance Sheet | ||||||
| Total Assets | 153.58M | 184.94M | 96.57M | 25.60M | 31.41M | 19.28M |
| Cash, Cash Equivalents and Short-Term Investments | 65.97M | 85.51M | 23.22M | 11.83M | 20.40M | 8.00M |
| Total Debt | 40.19M | 41.64M | 32.71M | 4.32M | 4.78M | 7.61M |
| Total Liabilities | 74.90M | 108.30M | 89.43M | 22.05M | 28.47M | 17.08M |
| Stockholders Equity | 78.68M | 76.64M | 7.14M | 3.55M | 2.93M | 2.20M |
Cash Flow | ||||||
| Free Cash Flow | -19.11M | 2.12M | 6.81M | -8.53M | 14.18M | -10.52M |
| Operating Cash Flow | -702.00K | 34.86M | 15.30M | -8.27M | 14.71M | -10.45M |
| Investing Cash Flow | -18.40M | -32.74M | -8.48M | -257.00K | -536.00K | -64.00K |
| Financing Cash Flow | 59.55M | 60.17M | 4.58M | -40.00K | -1.77M | -504.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $417.87M | 6.77 | 31.81% | ― | 17.04% | 45.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $252.90M | 18.19 | 15.84% | 2.41% | -5.71% | -38.81% | |
56 Neutral | $350.15M | 38.22 | -24.08% | ― | 66.50% | 52.19% | |
52 Neutral | $312.46M | 33.44 | 25.27% | ― | -12.59% | 33.81% | |
52 Neutral | $332.18M | ― | -135.32% | 17.14% | 20.00% | 21.06% | |
47 Neutral | $235.75M | ― | -19.59% | ― | -5.40% | -172.56% |