| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 245.72M | 148.14M | 54.40M | 30.64M | 27.41M |
| Gross Profit | 31.29M | 22.35M | 11.00M | 8.98M | 6.36M |
| EBITDA | 11.73M | 9.48M | 2.07M | 1.30M | -266.00K |
| Net Income | 15.13M | 5.98M | 74.00K | -73.00K | -1.30M |
Balance Sheet | |||||
| Total Assets | 184.94M | 96.57M | 25.60M | 31.41M | 19.28M |
| Cash, Cash Equivalents and Short-Term Investments | 85.51M | 23.22M | 11.83M | 20.40M | 8.00M |
| Total Debt | 41.64M | 32.71M | 4.32M | 4.78M | 7.61M |
| Total Liabilities | 108.30M | 89.43M | 22.05M | 28.47M | 17.08M |
| Stockholders Equity | 76.64M | 7.14M | 3.55M | 2.93M | 2.20M |
Cash Flow | |||||
| Free Cash Flow | 2.12M | 6.81M | -8.53M | 14.18M | -10.52M |
| Operating Cash Flow | 34.86M | 15.30M | -8.27M | 14.71M | -10.45M |
| Investing Cash Flow | -32.74M | -8.48M | -257.00K | -536.00K | -64.00K |
| Financing Cash Flow | 60.17M | 4.58M | -40.00K | -1.77M | -504.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $374.55M | 10.52 | 31.85% | ― | 15.63% | 49.15% | |
66 Neutral | $394.11M | 10.94 | 38.06% | ― | 65.86% | 114.51% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $342.50M | -5.71 | -31.77% | ― | 52.21% | 31.30% | |
52 Neutral | $329.63M | 42.13 | 12.82% | 2.41% | -2.62% | -55.67% | |
51 Neutral | $205.32M | -0.29 | -107.19% | 17.14% | 12.88% | 23.36% | |
48 Neutral | $265.22M | -1.68 | -20.84% | ― | -9.36% | -151.22% |