| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 245.72M | 148.14M | 54.40M | 30.64M | 27.41M |
| Gross Profit | 31.29M | 22.35M | 11.00M | 8.98M | 6.36M |
| EBITDA | 11.73M | 9.48M | 2.07M | 1.30M | -266.00K |
| Net Income | 15.13M | 5.98M | 74.00K | -73.00K | -1.30M |
Balance Sheet | |||||
| Total Assets | 184.94M | 96.57M | 25.60M | 31.41M | 19.28M |
| Cash, Cash Equivalents and Short-Term Investments | 85.51M | 23.22M | 11.83M | 20.40M | 8.00M |
| Total Debt | 41.64M | 32.71M | 4.32M | 4.78M | 7.61M |
| Total Liabilities | 108.30M | 89.43M | 22.05M | 28.47M | 17.08M |
| Stockholders Equity | 76.64M | 7.14M | 3.55M | 2.93M | 2.20M |
Cash Flow | |||||
| Free Cash Flow | 2.12M | 6.81M | -8.53M | 14.18M | -10.52M |
| Operating Cash Flow | 34.86M | 15.30M | -8.27M | 14.71M | -10.45M |
| Investing Cash Flow | -32.74M | -8.48M | -257.00K | -536.00K | -64.00K |
| Financing Cash Flow | 60.17M | 4.58M | -40.00K | -1.77M | -504.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $369.32M | 10.52 | 31.85% | ― | 12.86% | 54.95% | |
66 Neutral | $387.44M | 10.94 | 38.06% | ― | 91.66% | 7.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $321.36M | -10.17 | -31.77% | ― | 17.44% | 41.97% | |
52 Neutral | $327.66M | 42.13 | 12.82% | 2.41% | 0.68% | -67.84% | |
47 Neutral | $162.06M | -0.29 | -107.19% | 17.14% | 3.67% | 29.09% | |
44 Neutral | $205.76M | -1.68 | -20.84% | ― | -12.45% | -142.77% |