| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 234.84M | 148.14M | 54.40M | 30.64M | 27.41M | 45.06M |
| Gross Profit | 28.87M | 22.35M | 11.00M | 8.98M | 6.36M | 6.80M |
| EBITDA | 10.36M | 9.48M | 2.07M | 1.30M | -266.00K | 1.02M |
| Net Income | 4.88M | 5.98M | 74.00K | -73.00K | -1.30M | 79.00K |
Balance Sheet | ||||||
| Total Assets | 165.41M | 96.57M | 25.60M | 31.41M | 19.28M | 23.81M |
| Cash, Cash Equivalents and Short-Term Investments | 70.70M | 23.22M | 11.83M | 20.40M | 8.00M | 19.01M |
| Total Debt | 41.35M | 32.71M | 4.32M | 4.78M | 7.61M | 3.19M |
| Total Liabilities | 102.00M | 89.43M | 22.05M | 28.47M | 17.08M | 20.63M |
| Stockholders Equity | 63.41M | 7.14M | 3.55M | 2.93M | 2.20M | 3.18M |
Cash Flow | ||||||
| Free Cash Flow | -42.03M | 6.81M | -8.53M | 14.18M | -10.52M | 9.60M |
| Operating Cash Flow | -3.11M | 15.30M | -8.27M | 14.71M | -10.45M | 10.00M |
| Investing Cash Flow | -38.92M | -8.48M | -257.00K | -536.00K | -64.00K | -396.00K |
| Financing Cash Flow | 71.28M | 4.58M | -40.00K | -1.77M | -504.00K | 733.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $502.33M | 13.50 | 26.29% | ― | 12.86% | 54.95% | |
65 Neutral | $538.28M | 51.41 | 10.27% | 2.41% | 0.68% | -67.84% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | $374.67M | -13.02 | -23.73% | ― | 17.44% | 41.97% | |
47 Neutral | $310.37M | -2.01 | -15.87% | ― | -12.45% | -142.77% | |
46 Neutral | $236.24M | 44.66 | 13.73% | ― | 91.66% | 7.52% | |
39 Underperform | $321.38M | -0.33 | -93.23% | 17.14% | 3.67% | 29.09% |