| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.41B | 7.02B | 6.22B | 6.89B | 7.11B | 7.04B |
| Gross Profit | 1.91B | 1.90B | 1.96B | 2.31B | 2.32B | 2.40B |
| EBITDA | 330.00M | 91.00M | -822.00M | 291.00M | 36.00M | -49.00M |
| Net Income | -1.04B | -1.03B | -1.32B | 1.00M | -322.00M | -455.00M |
Balance Sheet | ||||||
| Total Assets | 9.90B | 9.82B | 8.37B | 10.01B | 11.54B | 13.22B |
| Cash, Cash Equivalents and Short-Term Investments | 615.00M | 512.00M | 576.00M | 519.00M | 1.04B | 1.84B |
| Total Debt | 4.45B | 4.25B | 3.59B | 3.46B | 3.96B | 4.54B |
| Total Liabilities | 9.37B | 9.15B | 7.06B | 7.24B | 7.97B | 8.77B |
| Stockholders Equity | 513.00M | 658.00M | 1.29B | 2.75B | 3.56B | 4.44B |
Cash Flow | ||||||
| Free Cash Flow | 246.00M | 259.00M | 467.00M | 649.00M | 102.00M | 561.00M |
| Operating Cash Flow | 338.00M | 350.00M | 511.00M | 686.00M | 159.00M | 629.00M |
| Investing Cash Flow | -771.00M | -698.00M | -198.00M | -5.00M | -78.00M | -85.00M |
| Financing Cash Flow | 679.00M | 278.00M | -271.00M | -1.20B | -822.00M | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $21.47B | 14.82 | 15.03% | 2.78% | -0.55% | -3.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $332.18M | -0.40 | -135.32% | 17.14% | 20.00% | 21.06% | |
51 Neutral | $2.73B | 43.37 | 21.67% | ― | 0.23% | -20.13% | |
48 Neutral | $1.49B | 122.22 | 0.58% | ― | -1.76% | -96.67% | |
47 Neutral | $216.53M | -1.04 | 125.36% | ― | 0.15% | -359.97% | |
47 Neutral | $235.75M | -1.37 | -19.59% | ― | -5.40% | -172.56% |