| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.02B | 6.22B | 6.89B | 7.11B | 7.04B |
| Gross Profit | 2.59B | 1.96B | 2.31B | 2.32B | 2.40B |
| EBITDA | -157.00M | -822.00M | 291.00M | 36.00M | -49.00M |
| Net Income | -1.03B | -1.32B | 1.00M | -322.00M | -455.00M |
Balance Sheet | |||||
| Total Assets | 9.82B | 8.37B | 10.01B | 11.54B | 13.22B |
| Cash, Cash Equivalents and Short-Term Investments | 512.00M | 576.00M | 519.00M | 1.04B | 1.84B |
| Total Debt | 4.25B | 3.59B | 3.46B | 3.96B | 4.54B |
| Total Liabilities | 9.15B | 7.06B | 7.24B | 7.97B | 8.77B |
| Stockholders Equity | 658.00M | 1.29B | 2.75B | 3.56B | 4.44B |
Cash Flow | |||||
| Free Cash Flow | 259.00M | 467.00M | 649.00M | 102.00M | 561.00M |
| Operating Cash Flow | 350.00M | 511.00M | 686.00M | 159.00M | 629.00M |
| Investing Cash Flow | -698.00M | -198.00M | -5.00M | -78.00M | -85.00M |
| Financing Cash Flow | 278.00M | -271.00M | -1.20B | -822.00M | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $23.08B | 14.71 | 15.82% | 2.78% | -1.97% | 48.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $2.02B | 5.18 | 13.79% | ― | -4.13% | 2143.48% | |
53 Neutral | $2.63B | 11.53 | 21.77% | ― | -1.90% | ― | |
47 Neutral | $232.76M | -0.22 | -105.65% | 17.14% | 3.67% | 29.09% | |
45 Neutral | $151.88M | -0.51 | ― | ― | -4.93% | 18.65% | |
44 Neutral | $233.61M | -1.36 | -18.81% | ― | -12.45% | -142.77% |