| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.61B | 6.22B | 6.89B | 7.11B | 7.04B | 7.02B |
| Gross Profit | 2.54B | 1.96B | 2.31B | 2.32B | 2.40B | 2.44B |
| EBITDA | 89.00M | -822.00M | 291.00M | 36.00M | -49.00M | 718.00M |
| Net Income | -977.00M | -1.32B | 1.00M | -322.00M | -455.00M | 192.00M |
Balance Sheet | ||||||
| Total Assets | 10.07B | 8.37B | 10.01B | 11.54B | 13.22B | 14.74B |
| Cash, Cash Equivalents and Short-Term Investments | 479.00M | 576.00M | 519.00M | 1.04B | 1.84B | 2.63B |
| Total Debt | 4.41B | 3.59B | 3.46B | 3.96B | 4.54B | 4.79B |
| Total Liabilities | 9.47B | 7.06B | 7.24B | 7.97B | 8.77B | 8.93B |
| Stockholders Equity | 579.00M | 1.29B | 2.75B | 3.56B | 4.44B | 5.81B |
Cash Flow | ||||||
| Free Cash Flow | 326.00M | 467.00M | 649.00M | 102.00M | 561.00M | 474.00M |
| Operating Cash Flow | 410.00M | 511.00M | 686.00M | 159.00M | 629.00M | 548.00M |
| Investing Cash Flow | -909.00M | -198.00M | -5.00M | -78.00M | -85.00M | -246.00M |
| Financing Cash Flow | 455.00M | -271.00M | -1.20B | -822.00M | -1.31B | -416.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $31.54B | 19.39 | 16.39% | 2.78% | -1.97% | 48.61% | |
64 Neutral | $6.19B | 16.06 | 35.51% | ― | -1.90% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $2.60B | 7.44 | 12.33% | ― | -4.13% | 2143.48% | |
47 Neutral | $307.31M | -2.08 | -15.87% | ― | -12.45% | -142.77% | |
45 Neutral | $205.36M | -0.68 | ― | ― | -4.93% | 18.65% | |
39 Underperform | $322.66M | -0.33 | -93.23% | 17.14% | 3.67% | 29.09% |