| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.01B | 3.04B | 3.36B | 3.72B | 3.86B | 4.14B |
| Gross Profit | 508.00M | 552.00M | 626.00M | 834.00M | 840.00M | 1.00B |
| EBITDA | 134.00M | 82.00M | 76.00M | 240.00M | 187.00M | 382.00M |
| Net Income | -152.00M | -170.00M | 426.00M | -296.00M | -182.00M | -28.00M |
Balance Sheet | ||||||
| Total Assets | 2.39B | 2.40B | 2.60B | 3.16B | 3.57B | 4.04B |
| Cash, Cash Equivalents and Short-Term Investments | 251.00M | 233.00M | 366.00M | 498.00M | 582.00M | 415.00M |
| Total Debt | 879.00M | 841.00M | 829.00M | 1.49B | 1.53B | 1.67B |
| Total Liabilities | 1.61B | 1.57B | 1.61B | 2.53B | 2.65B | 2.90B |
| Stockholders Equity | 783.00M | 827.00M | 981.00M | 629.00M | 917.00M | 1.13B |
Cash Flow | ||||||
| Free Cash Flow | -88.00M | -132.00M | -106.00M | -4.00M | -9.00M | 163.00M |
| Operating Cash Flow | -23.00M | -73.00M | -50.00M | 89.00M | 144.00M | 243.00M |
| Investing Cash Flow | -25.00M | -28.00M | 795.00M | -93.00M | 173.00M | -142.00M |
| Financing Cash Flow | 1.00M | -39.00M | -877.00M | -81.00M | -131.00M | -132.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.41B | 10.72 | 22.44% | 1.41% | 6.47% | 10.82% | |
67 Neutral | $564.12M | 6.26 | 21.23% | ― | 15.95% | 88.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $279.85M | 18.19 | 15.84% | 2.41% | -5.71% | -38.81% | |
52 Neutral | $379.26M | -0.40 | -135.32% | 17.14% | 20.00% | 21.06% | |
51 Neutral | $291.58M | -1.37 | -19.59% | ― | -5.40% | -172.56% | |
47 Neutral | $215.07M | -1.04 | 125.36% | ― | 0.15% | -359.97% |