| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.04B | 3.36B | 3.72B | 3.86B | 4.14B |
| Gross Profit | 552.00M | 626.00M | 834.00M | 840.00M | 1.00B |
| EBITDA | 82.00M | 76.00M | 240.00M | 187.00M | 382.00M |
| Net Income | -170.00M | 426.00M | -296.00M | -182.00M | -28.00M |
Balance Sheet | |||||
| Total Assets | 2.40B | 2.60B | 3.16B | 3.57B | 4.04B |
| Cash, Cash Equivalents and Short-Term Investments | 233.00M | 366.00M | 498.00M | 582.00M | 415.00M |
| Total Debt | 841.00M | 829.00M | 1.49B | 1.53B | 1.67B |
| Total Liabilities | 1.57B | 1.61B | 2.53B | 2.65B | 2.90B |
| Stockholders Equity | 827.00M | 981.00M | 629.00M | 917.00M | 1.13B |
Cash Flow | |||||
| Free Cash Flow | -132.00M | -106.00M | -4.00M | -9.00M | 163.00M |
| Operating Cash Flow | -73.00M | -50.00M | 89.00M | 144.00M | 243.00M |
| Investing Cash Flow | -28.00M | 795.00M | -93.00M | 173.00M | -142.00M |
| Financing Cash Flow | -39.00M | -877.00M | -81.00M | -131.00M | -132.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $5.80B | 14.72 | 21.81% | 1.41% | 7.40% | -14.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $585.93M | 10.43 | 18.33% | ― | 19.88% | 51.03% | |
52 Neutral | $313.74M | 42.13 | 12.82% | 2.41% | 0.68% | -67.84% | |
47 Neutral | $156.91M | -0.29 | -107.19% | 17.14% | 3.67% | 29.09% | |
45 Neutral | $144.65M | 2.63 | 126.78% | ― | -4.93% | 18.65% | |
44 Neutral | $216.59M | -1.68 | -20.84% | ― | -12.45% | -142.77% |