| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.48M | 38.42M | 34.85M | 30.20M | 26.52M | 23.99M |
| Gross Profit | 21.96M | 24.24M | 18.53M | 15.32M | 17.74M | 16.06M |
| EBITDA | -32.70M | -33.16M | -39.83M | -52.31M | -39.87M | -30.04M |
| Net Income | -39.35M | -39.01M | -45.96M | -59.80M | -34.76M | -32.54M |
Balance Sheet | ||||||
| Total Assets | 60.75M | 75.77M | 80.55M | 113.78M | 64.88M | 97.03M |
| Cash, Cash Equivalents and Short-Term Investments | 16.09M | 28.73M | 27.18M | 52.54M | 33.33M | 77.73M |
| Total Debt | 5.62M | 5.21M | 5.99M | 5.98M | 1.03M | 6.84M |
| Total Liabilities | 14.26M | 14.41M | 18.63M | 16.19M | 9.50M | 13.19M |
| Stockholders Equity | 46.48M | 61.36M | 61.93M | 97.59M | 55.38M | 83.84M |
Cash Flow | ||||||
| Free Cash Flow | -22.07M | -26.78M | -22.73M | -45.88M | -27.69M | -21.57M |
| Operating Cash Flow | -21.49M | -26.57M | -22.00M | -44.41M | -26.12M | -20.35M |
| Investing Cash Flow | 4.10M | -11.28M | 12.56M | 3.76M | 25.98M | -33.86M |
| Financing Cash Flow | -3.17M | 28.77M | -2.76M | 60.50M | -5.77M | 62.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $61.94M | -28.51 | -15.98% | ― | 16.25% | 41.38% | |
54 Neutral | $502.38M | ― | -41.49% | ― | -13.76% | -75.18% | |
53 Neutral | $407.57M | 84.09 | 2.21% | ― | -14.36% | -73.74% | |
52 Neutral | $115.48M | -72.18 | -3.33% | 0.95% | -0.37% | -161.02% | |
47 Neutral | $204.46M | -5.33 | -63.65% | ― | -8.07% | 7.66% | |
41 Neutral | $269.49M | -3.16 | ― | ― | -1.53% | 78.84% |
The recent earnings call for Digimarc presented a mixed outlook, reflecting both promising advancements and concerning financial declines. On the positive side, the company celebrated significant product developments and strategic partnerships, such as the launch of a new gift card solution and recognition in Gartner’s Hype Cycle. However, these achievements were tempered by declines in Annual Recurring Revenue (ARR) and total revenue, alongside potential revenue losses from a major retailer contract renegotiation.
The potential actions of activist shareholders pose a significant risk to Digimarc, as they could lead to costly and time-consuming disruptions that divert management’s focus and resources. These actions may include public proposals, board nominations, or strategic transaction requests, necessitating the engagement of additional professional services, which have already impacted the company’s financial results. Furthermore, the uncertainty surrounding these initiatives could deter business opportunities and affect investor confidence, potentially leading to stock price volatility and securities litigation. Such litigation could further strain the company’s resources and management attention, exacerbating the adverse effects on its business operations.
Digimarc Corporation, a leader in digital watermarking technologies, plays a crucial role in the identification and authentication of both physical and digital items, with notable partnerships including a consortium of central banks to combat currency counterfeiting. In its second quarter of 2025 financial results, Digimarc reported a decrease in total revenue to $8.0 million from $10.4 million in the same quarter of 2024, largely due to the expiration of two significant commercial contracts. Despite this, the company continues to focus on its mission to enhance trust and authenticity in the digital age, as emphasized by CEO Riley McCormack.
On July 28, 2025, Digimarc Corporation entered into a Cooperation Agreement with Rishi Bajaj and Altai Capital Management, which includes the appointment of Bajaj to the Board of Directors. This agreement, effective until the 2026 annual meeting of shareholders, involves Bajaj and Altai voting in line with the Board’s recommendations on shareholder proposals, with some exceptions. Bajaj’s appointment is expected to bring financial and strategic expertise to Digimarc, enhancing its strategic direction as it continues to build the trust layer for the modern world.
The most recent analyst rating on (DMRC) stock is a Buy with a $40.00 price target. To see the full list of analyst forecasts on Digimarc stock, see the DMRC Stock Forecast page.