| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.66M | 38.42M | 34.85M | 30.20M | 26.52M | 23.99M |
| Gross Profit | 20.50M | 24.24M | 20.16M | 15.32M | 17.74M | 16.06M |
| EBITDA | -30.75M | -33.16M | -39.15M | -51.05M | -30.32M | -30.04M |
| Net Income | -36.75M | -39.01M | -45.96M | -59.80M | -34.76M | -32.54M |
Balance Sheet | ||||||
| Total Assets | 55.44M | 75.77M | 80.55M | 113.78M | 64.88M | 97.03M |
| Cash, Cash Equivalents and Short-Term Investments | 12.56M | 28.73M | 27.18M | 52.54M | 33.33M | 77.73M |
| Total Debt | 4.55M | 5.99M | 5.99M | 5.98M | 1.03M | 6.84M |
| Total Liabilities | 14.05M | 14.41M | 18.63M | 16.19M | 9.50M | 13.19M |
| Stockholders Equity | 41.39M | 61.36M | 61.93M | 97.59M | 55.38M | 83.84M |
Cash Flow | ||||||
| Free Cash Flow | -17.73M | -26.78M | -22.73M | -45.88M | -27.69M | -21.57M |
| Operating Cash Flow | -17.00M | -26.57M | -22.00M | -44.41M | -26.12M | -19.94M |
| Investing Cash Flow | 3.59M | -11.28M | 12.56M | 3.76M | 25.98M | -34.26M |
| Financing Cash Flow | -3.03M | 28.77M | -2.76M | 60.50M | -5.77M | 62.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.34B | 33.69 | 14.36% | 2.92% | 12.65% | 14.80% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $115.49M | -806.85 | -0.27% | 0.95% | 6.36% | 73.88% | |
53 Neutral | $390.16M | -13.78 | -23.73% | ― | 17.44% | 41.97% | |
47 Neutral | $1.97B | -5.00 | -46.77% | ― | 1.84% | -27.74% | |
45 Neutral | $228.89M | -0.73 | ― | ― | -4.93% | 18.65% | |
41 Neutral | $143.81M | -4.06 | -65.89% | ― | -13.78% | 12.76% |