Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 38.42M | $ 34.85M | $ 30.20M | $ 26.52M | $ 23.99M |
Gross Profit | $ 24.24M | $ 18.53M | $ 15.32M | $ 17.74M | $ 16.06M |
Operating Income | $ -41.31M | $ -48.21M | $ -61.81M | $ -39.87M | $ -32.81M |
EBITDA | $ -33.16M | $ -39.83M | $ -52.31M | $ -39.87M | $ -30.04M |
Net Income | $ -39.01M | $ -45.96M | $ -59.80M | $ -34.76M | $ -32.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.73M | $ 27.18M | $ 52.54M | $ 33.33M | $ 77.73M |
Total Assets | $ 75.77M | $ 80.55M | $ 113.78M | $ 64.88M | $ 97.03M |
Total Debt | $ 5.21M | $ 5.99M | $ 5.98M | $ 1.03M | $ 6.84M |
Net Debt | $ -7.15M | $ -15.46M | $ -27.62M | $ -12.76M | $ -12.86M |
Total Liabilities | $ 14.41M | $ 18.63M | $ 16.19M | $ 9.50M | $ 13.19M |
Stockholders' Equity | $ 61.36M | $ 61.93M | $ 97.59M | $ 55.38M | $ 83.84M |
Cash Flow | |||||
Free Cash Flow | $ -26.78M | $ -22.73M | $ -45.88M | $ -27.69M | $ -21.57M |
Operating Cash Flow | $ -26.57M | $ -22.00M | $ -44.41M | $ -26.12M | $ -20.35M |
Investing Cash Flow | $ -11.28M | $ 12.56M | $ 3.76M | $ 25.98M | $ -33.86M |
Financing Cash Flow | $ 28.77M | $ -2.76M | $ 60.50M | $ -5.77M | $ 62.69M |