| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 156.90M | 150.55M | 142.57M | 106.03M | 94.10M | 87.34M |
| Gross Profit | 21.18M | 21.01M | 19.00M | 15.65M | 14.58M | 16.37M |
| EBITDA | 618.28K | 308.70K | 1.57M | -302.84K | -15.71M | 2.91M |
| Net Income | -1.95M | -2.75M | -1.93M | -4.05M | -23.59M | 341.10K |
Balance Sheet | ||||||
| Total Assets | 85.98M | 79.81M | 71.58M | 51.30M | 51.20M | 80.58M |
| Cash, Cash Equivalents and Short-Term Investments | 11.28M | 9.82M | 6.78M | 6.92M | 7.53M | 6.48M |
| Total Debt | 4.47M | 4.68M | 4.94M | 4.75M | 5.34M | 6.82M |
| Total Liabilities | 74.23M | 68.28M | 58.00M | 36.62M | 33.45M | 38.91M |
| Stockholders Equity | 11.75M | 11.53M | 13.58M | 14.68M | 17.75M | 41.68M |
Cash Flow | ||||||
| Free Cash Flow | 7.70M | 5.44M | 1.56M | 417.05K | 5.82M | -1.48M |
| Operating Cash Flow | 8.01M | 5.71M | 1.68M | 625.25K | 6.07M | -1.22M |
| Investing Cash Flow | -266.63K | -265.47K | 141.19K | -620.99K | -3.41M | -7.44M |
| Financing Cash Flow | -723.40K | -719.91K | -894.84K | -590.15K | -1.47M | -705.70K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $42.22M | 64.56 | -11.73% | ― | 5.81% | -165.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $107.77M | 160.03 | -16.25% | ― | 10.04% | 4.16% | |
56 Neutral | $13.44M | -0.59 | -34.66% | ― | 35.25% | -94.18% | |
52 Neutral | $98.50M | 77.50 | -0.22% | 0.95% | 5.47% | 92.26% | |
40 Underperform | $4.40M | -0.03 | -64.09% | ― | -23.99% | -65.39% |