Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 41.36M | 41.36M | 26.89M | 17.19M | 14.27M | 5.04M |
Gross Profit | 20.80M | 20.80M | 14.53M | 4.12M | 3.28M | 1.11M |
EBITDA | 18.90M | 18.90M | 8.83M | -10.64K | 1.47M | -423.04K |
Net Income | 12.14M | 12.14M | 6.55M | -267.22K | 1.42M | -541.26K |
Balance Sheet | ||||||
Total Assets | 59.19M | 59.19M | 27.12M | 8.53M | 9.04M | 2.90M |
Cash, Cash Equivalents and Short-Term Investments | 8.07M | 8.07M | 11.22M | 1.14M | 1.09M | 8.76K |
Total Debt | 6.00M | 6.00M | 3.31M | 1.87M | 2.66M | 870.12K |
Total Liabilities | 13.69M | 13.69M | 6.30M | 4.78M | 6.82M | 2.93M |
Stockholders Equity | 45.65M | 45.65M | 20.96M | 3.89M | 2.36M | 122.97K |
Cash Flow | ||||||
Free Cash Flow | -2.93M | -18.46M | -1.39M | -1.17M | -1.52M | -1.11M |
Operating Cash Flow | 18.07M | 18.11M | 5.78M | -1.14M | -1.47M | -1.10M |
Investing Cash Flow | -34.70M | -34.70M | -7.73M | -166.18K | -81.19K | -301.38K |
Financing Cash Flow | 16.92M | 16.92M | 11.64M | 1.47M | 2.62M | 1.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $63.99M | 1.02 | 15.52% | ― | 41.74% | -75.97% | |
63 Neutral | $33.12M | 180.23 | -1.42% | ― | 0.53% | -233.01% | |
62 Neutral | $41.47M | 14.41 | 16.71% | ― | 4.44% | ― | |
61 Neutral | $36.69B | 12.42 | -10.20% | 1.85% | 8.50% | -7.32% | |
50 Neutral | $34.35M | ― | -144.42% | ― | 148.07% | 98.91% | |
45 Neutral | $47.86M | ― | -114.24% | ― | ― | ― | |
― | $27.67M | ― | -460.94% | ― | ― | ― |
On August 18, 2025, Global Mofy AI Limited reported a significant 34.2% year-over-year increase in revenue for the six months ending March 31, 2025, driven by its continued investment in research and development. The company’s revenue rose from $19.9 million in 2024 to $26.7 million in 2025, with virtual technology services contributing 56.3% of total revenues. Despite the revenue growth, the company experienced a decrease in net income by 51.2% compared to the previous year, highlighting increased costs in research and development and other operating expenses.
On July 3, 2025, Global Mofy AI Limited’s investors surrendered 25% of their warrants, leaving them with 7,646,644 warrants. Subsequently, between July 8 and July 21, 2025, these warrants were exercised through a cashless option, resulting in the issuance of 6,117,316 Class A ordinary shares. This transaction increased the company’s outstanding shares to 25,495,761 Class A shares and 3,723,975 Class B shares, potentially enhancing its market presence and liquidity.