Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 41.36M | 26.89M | 17.19M | 14.27M | 5.04M |
Gross Profit | 20.80M | 14.53M | 4.12M | 3.28M | 1.11M |
EBITDA | 18.90M | 8.83M | -10.64K | 1.47M | -423.04K |
Net Income | 12.14M | 6.55M | -267.22K | 1.42M | -541.26K |
Balance Sheet | |||||
Total Assets | 59.19M | 27.12M | 8.53M | 9.04M | 2.90M |
Cash, Cash Equivalents and Short-Term Investments | 8.07M | 11.22M | 1.14M | 1.09M | 8.76K |
Total Debt | 6.00M | 3.31M | 1.87M | 2.66M | 870.12K |
Total Liabilities | 13.69M | 6.30M | 4.78M | 6.82M | 2.93M |
Stockholders Equity | 45.65M | 20.96M | 3.89M | 2.36M | 122.97K |
Cash Flow | |||||
Free Cash Flow | -18.46M | -1.39M | -1.17M | -1.52M | -1.11M |
Operating Cash Flow | 18.11M | 5.78M | -1.14M | -1.47M | -1.10M |
Investing Cash Flow | -34.70M | -7.73M | -166.18K | -81.19K | -301.38K |
Financing Cash Flow | 16.92M | 11.64M | 1.47M | 2.62M | 1.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | ¥229.24B | 14.26 | 7.64% | 2.72% | 9.14% | 8.60% | |
63 Neutral | $60.99M | 0.41 | 36.45% | ― | 53.82% | 68.04% | |
54 Neutral | $22.47M | 37.80 | 0.06% | ― | -14.64% | -97.84% | |
53 Neutral | $92.88M | ― | -189.13% | ― | 89.27% | 26.30% | |
51 Neutral | $30.95M | ― | -40.76% | ― | -12.30% | 76.19% | |
49 Neutral | $31.88M | ― | -14.76% | ― | 24.03% | 49.96% | |
38 Underperform | $5.24M | ― | -168.81% | ― | -44.85% | 92.11% |