| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.38M | 39.09M | 2.67M | 2.08M | 3.37M | 6.54M |
| Gross Profit | 15.77M | 15.73M | 376.00K | -3.46M | 395.00K | 1.86M |
| EBITDA | -67.18M | -12.64M | -21.07M | -21.36M | -17.92M | -11.43M |
| Net Income | -122.56M | -78.99M | -51.41M | -18.72M | -16.15M | -11.82M |
Balance Sheet | ||||||
| Total Assets | 250.11M | 274.70M | 100.63M | 4.82M | 11.45M | 19.39M |
| Cash, Cash Equivalents and Short-Term Investments | 2.21M | 2.00M | 3.33M | 411.00K | 2.90M | 13.11M |
| Total Debt | 3.38M | 11.51M | 9.68M | 636.00K | 626.00K | 41.00K |
| Total Liabilities | 30.09M | 36.73M | 14.90M | 9.73M | 13.45M | 3.01M |
| Stockholders Equity | 220.03M | 237.97M | 85.73M | -4.91M | -2.00M | 16.38M |
Cash Flow | ||||||
| Free Cash Flow | -26.91M | -23.99M | -17.66M | -14.88M | -17.56M | -11.61M |
| Operating Cash Flow | -26.31M | -23.61M | -17.53M | -14.83M | -17.51M | -11.51M |
| Investing Cash Flow | -20.71M | -7.88M | -1.56M | -50.00K | -43.00K | -99.00K |
| Financing Cash Flow | 49.06M | 30.16M | 22.00M | 12.39M | 7.35M | 17.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $215.76M | 20.37 | 11.20% | 3.03% | 1.41% | 39.19% | |
64 Neutral | $358.38M | -13.64 | -24.08% | ― | 66.50% | 52.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $334.63M | -0.95 | 125.36% | ― | 0.15% | -359.97% | |
51 Neutral | $268.32M | -1.60 | -19.59% | ― | -5.40% | -172.56% | |
49 Neutral | $427.78M | -2.34 | -77.62% | ― | 1273.88% | 93.00% |