| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 39.09M | 2.67M | 2.08M | 3.37M | 6.54M |
| Gross Profit | 15.73M | 376.00K | -3.46M | 395.00K | 1.86M |
| EBITDA | -12.64M | -21.07M | -21.36M | -17.92M | -11.43M |
| Net Income | -78.99M | -51.41M | -18.72M | -16.15M | -11.82M |
Balance Sheet | |||||
| Total Assets | 274.70M | 100.63M | 4.82M | 11.45M | 19.39M |
| Cash, Cash Equivalents and Short-Term Investments | 2.00M | 3.33M | 411.00K | 2.90M | 13.11M |
| Total Debt | 15.31M | 9.68M | 636.00K | 626.00K | 41.00K |
| Total Liabilities | 36.73M | 14.90M | 9.73M | 13.45M | 3.01M |
| Stockholders Equity | 237.97M | 85.73M | -4.91M | -2.00M | 16.38M |
Cash Flow | |||||
| Free Cash Flow | -23.99M | -17.66M | -14.88M | -17.56M | -11.61M |
| Operating Cash Flow | -23.61M | -17.53M | -14.83M | -17.51M | -11.51M |
| Investing Cash Flow | -7.88M | -1.56M | -50.00K | -43.00K | -99.00K |
| Financing Cash Flow | 30.16M | 22.00M | 12.39M | 7.35M | 17.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $187.84M | 29.80 | 9.87% | 3.03% | -5.74% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $416.44M | -1.26 | -64.06% | ― | 181.48% | 98.25% | |
55 Neutral | $293.90M | -10.17 | -31.77% | ― | 17.44% | 41.97% | |
45 Neutral | $144.65M | 2.63 | 126.78% | ― | -4.93% | 18.65% | |
44 Neutral | $216.59M | -1.68 | -20.84% | ― | -12.45% | -142.77% |