Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.44M | 2.67M | 2.08M | 3.37M | 6.54M | 2.40M |
Gross Profit | 552.00K | 376.00K | -3.46M | 395.00K | 1.86M | 427.00K |
EBITDA | -31.12M | -21.07M | -21.36M | -17.92M | -11.43M | -11.21M |
Net Income | -58.13M | -51.41M | -18.72M | -16.15M | -11.82M | -12.71M |
Balance Sheet | ||||||
Total Assets | 120.69M | 100.63M | 4.82M | 11.45M | 19.39M | 11.30M |
Cash, Cash Equivalents and Short-Term Investments | 662.00K | 3.33M | 411.00K | 2.90M | 13.11M | 7.42M |
Total Debt | 31.01M | 9.68M | 636.00K | 626.00K | 41.00K | 886.00K |
Total Liabilities | 46.62M | 14.90M | 9.73M | 13.45M | 3.01M | 3.39M |
Stockholders Equity | 74.07M | 85.73M | -4.91M | -2.00M | 16.38M | 7.91M |
Cash Flow | ||||||
Free Cash Flow | -21.48M | -17.66M | -14.88M | -17.56M | -11.61M | -9.91M |
Operating Cash Flow | -21.31M | -17.53M | -14.83M | -17.51M | -11.51M | -9.86M |
Investing Cash Flow | -7.94M | -1.56M | -50.00K | -43.00K | -99.00K | -52.00K |
Financing Cash Flow | 23.80M | 22.00M | 12.39M | 7.35M | 17.30M | 17.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $68.67M | 1.09 | 15.52% | ― | 41.74% | -75.97% | |
61 Neutral | $38.68M | 14.03 | 16.71% | ― | 4.44% | ― | |
61 Neutral | $35.38B | 6.84 | -10.82% | 1.97% | 8.74% | -8.28% | |
50 Neutral | $42.41M | ― | -144.42% | ― | 148.07% | 98.91% | |
49 Neutral | $94.86M | ― | -25.15% | ― | 4.17% | 73.67% | |
46 Neutral | $68.38M | ― | -36.39% | ― | ― | ― |
On August 19, 2025, Datavault AI Inc. amended its Stock Purchase Agreement with API Media Innovations Inc. to remove certain termination provisions and a financing contingency, aiming to streamline the acquisition process. This amendment impacts the company’s strategic operations by potentially accelerating the acquisition, which could enhance its market position and stakeholder value.
On August 4, 2025, Datavault AI Inc. entered into a Securities Purchase Agreement with institutional investors to issue senior secured convertible notes totaling $6,666,666 in principal amount, with an initial closing on August 6, 2025. This move is part of a broader strategy to strengthen its financial structure, including amending prior notes and entering exchange agreements to optimize stockholder equity and convertible securities, potentially impacting its market positioning and stakeholder relationships.
On August 4, 2025, Datavault AI Inc. entered into a Securities Purchase Agreement with institutional investors for senior secured convertible notes totaling $6,666,666. This agreement includes conditions for conversion into common stock, impacting the company’s financial structure and compliance with Nasdaq Listing Rules. Additionally, the company executed exchange agreements to convert warrants into common stock and amended prior notes to adjust conversion terms. A written consent by stockholders approved these actions, which are subject to SEC filing and a 20-day waiting period before becoming effective.
On August 4, 2025, Datavault AI Inc. entered into a Securities Purchase Agreement with institutional investors for a direct offering of senior secured convertible notes totaling $13,333,332. This agreement is expected to enhance the company’s financial flexibility and strengthen its market position by allowing investors to participate in future financings, subject to certain conditions.
On July 30, 2025, Datavault AI Inc. entered into an intellectual property purchase agreement with Web Access, LLC, acquiring certain intellectual property assets in exchange for 3,000,000 shares of common stock. This agreement, which excludes rights to Web Access’s ‘Weed Wagon’ intellectual property, involves customary representations and warranties, and grants Web Access certain registration rights for the shares. The acquisition aligns with Datavault AI’s strategic focus on expanding its intellectual property portfolio, potentially enhancing its market position.
On July 21, 2025, Datavault AI Inc. entered into an equity distribution agreement with Maxim Group LLC, allowing for the issuance and sale of up to $50 million in common stock. This agreement, facilitated through a shelf registration statement, enables Maxim to sell shares on the Nasdaq Capital Market or other trading platforms. Additionally, Datavault AI entered into a Waiver Agreement with previous securities purchasers, temporarily waiving certain transaction provisions and agreeing to issue 5 million shares upon stockholder approval. This strategic move aims to enhance liquidity and operational flexibility while adhering to regulatory requirements.
On July 12, 2025, Datavault AI Inc. entered into an agreement with Turner Global Media, LLC to acquire intellectual property related to inaudible audio technology. The agreement involves issuing 2,500,000 shares of common stock to TGM and a royalty on revenues from the technology. The royalty starts at 15% of gross sales and reduces to 10% after $15 million is paid. This strategic acquisition is expected to enhance Datavault AI’s market position in audio technology.
On July 13, 2025, Datavault AI Inc. entered into a Stock Purchase Agreement to acquire all outstanding shares of API Media Innovations Inc. for a combination of cash, common stock, and convertible promissory notes. This strategic acquisition is contingent upon several conditions, including consulting agreements and financing, and aims to strengthen Datavault AI’s market position.
Datavault AI Inc. announced a strategic partnership with IBM, effective June 30, 2025, involving a purchase commitment for IBM program offerings and cloud services. This agreement requires Datavault AI to integrate its intellectual property with IBM’s offerings, potentially enhancing its market position by leveraging IBM’s technology to deliver enriched services to end-users.