| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 5.54M | 6.78M | 10.64M | 17.04M | 1.96M |
| Gross Profit | 0.00 | -1.01M | 457.00K | 1.14M | 1.26M | 902.00K |
| EBITDA | -1.37M | -3.99M | -5.67M | -4.69M | -16.00M | 405.00K |
| Net Income | -1.37M | -5.89M | -6.12M | -8.85M | -16.70M | 403.00K |
Balance Sheet | ||||||
| Total Assets | 11.53M | 18.53M | 18.07M | 21.10M | 11.53M | 4.04M |
| Cash, Cash Equivalents and Short-Term Investments | 4.48M | 1.06M | 3.26M | 11.23M | 4.48M | 1.30M |
| Total Debt | 44.00K | 2.68M | 810.00K | 419.00K | 44.00K | 0.00 |
| Total Liabilities | 13.90M | 4.17M | 1.26M | 786.00K | 13.90M | 3.54M |
| Stockholders Equity | -2.36M | 14.37M | 16.82M | 20.31M | -2.36M | 496.00K |
Cash Flow | ||||||
| Free Cash Flow | -666.10K | -6.27M | -8.17M | -6.80M | -4.95M | -1.79M |
| Operating Cash Flow | -666.11K | -5.55M | -3.13M | -4.93M | -983.00K | -1.03M |
| Investing Cash Flow | -44.89M | 1.35M | -4.90M | -6.42M | -3.97M | -759.00K |
| Financing Cash Flow | 45.57M | 2.12M | 9.00K | 18.53M | 8.19M | 2.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $46.28M | 14.24 | ― | ― | ― | ― | |
53 Neutral | $104.07M | -17.32 | -15.66% | ― | 11.09% | 64.29% | |
52 Neutral | $141.90M | -81.85 | -3.33% | 0.83% | -0.37% | -161.02% | |
48 Neutral | $18.43M | -2.53 | -50.16% | ― | ― | ― | |
41 Neutral | $27.49M | -0.41 | -64.09% | ― | -17.90% | -67.81% |
SAIHEAT Limited announced on November 17, 2025, that it has secured a patent for a ‘Waste Heat Recovery System and Method.’ This innovation addresses the significant energy waste in mainstream server or chip cooling solutions by efficiently recovering and utilizing waste heat, thereby improving energy utilization efficiency. The patent reflects SAIHEAT’s commitment to technological innovation and its efforts to reduce energy waste and carbon emissions, contributing to green development and fulfilling its ESG responsibilities.
SAIHEAT Limited reported a 20% increase in total revenue to $3.83 million for the six months ended June 30, 2025, despite a rise in gross and net losses due to increased costs and reduced Bitcoin block rewards. The company’s strategic initiatives include expanding its liquid cooling technologies in the U.S. and Canada, developing integrated natural gas power systems, and receiving approval from the IAEA for its small modular reactors, enhancing its position in the energy and mining sectors.