| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 95.41M | $ 120.27M | $ 132.65M | $ 113.77M | $ 82.91M |
| Gross Profit | $ 66.14M | $ 76.10M | $ 74.53M | $ 65.87M | $ 46.48M |
| Operating Income | $ -37.13M | $ -31.94M | $ -97.74M | $ -88.19M | $ -55.58M |
| EBITDA | $ -19.15M | $ 53.51M | $ -56.58M | $ -104.99M | $ -36.13M |
| Net Income | $ -65.25M | $ 9.52M | $ -115.46M | $ -218.26M | $ -109.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 26.31B | $ 34.61M | $ 23.59M | $ 60.39M | $ 32.17M |
| Total Assets | $ 255.14B | $ 326.20M | $ 370.56M | $ 433.16M | $ 378.49M |
| Total Debt | $ 31.45B | $ 172.95M | $ 251.64M | $ 197.87M | $ 333.27M |
| Net Debt | $ 7.13B | $ 144.14M | $ 235.19M | $ 137.48M | $ 301.10M |
| Total Liabilities | $ 193.19B | $ 228.37M | $ 327.10M | $ 288.47M | $ 411.33M |
| Stockholders' Equity | $ 61.95B | $ 97.83M | $ 43.46M | $ 144.69M | $ -32.83M |
| Cash Flow | |||||
| Free Cash Flow | $ -18.65B | $ -14.18M | $ -43.43M | $ -83.99M | $ -42.62M |
| Operating Cash Flow | $ -11.44B | $ -5.30M | $ -35.49M | $ -72.63M | $ -37.05M |
| Investing Cash Flow | $ 39.71B | $ 89.17M | $ -20.32M | $ -10.24M | $ -49.20M |
| Financing Cash Flow | $ -32.83B | $ -71.43M | $ 12.08M | $ 111.53M | $ 74.31M |