Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
38.92M | 35.83M | 62.86M | 111.66M | 122.10M | 120.04M | Gross Profit |
11.33M | 10.92M | 23.69M | 37.71M | 42.00M | 44.18M | EBIT |
-5.32M | -3.61M | 4.06M | 12.02M | 24.80M | 26.83M | EBITDA |
6.08M | -14.95M | 47.17M | -29.68M | 53.92M | 10.91M | Net Income Common Stockholders |
-36.74M | -52.34M | 17.77M | -61.29M | 22.83M | -19.81M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
7.99M | 8.23M | 10.42M | 2.53M | 3.75M | 3.04M | Total Assets |
51.09M | 52.00M | 88.46M | 126.78M | 221.59M | 237.55M | Total Debt |
175.59M | 181.99M | 167.19M | 215.48M | 171.47M | 205.16M | Net Debt |
167.60M | 173.76M | 156.77M | 212.95M | 167.72M | 202.12M | Total Liabilities |
194.26M | 198.85M | 181.09M | 239.18M | 202.50M | 231.28M | Stockholders Equity |
-143.17M | -146.85M | -92.63M | -112.40M | 703.00K | 547.00K |
Cash Flow | Free Cash Flow | ||||
-7.77M | 1.98M | -10.72M | 36.77M | 44.74M | 45.33M | Operating Cash Flow |
-7.86M | 1.98M | -10.07M | 37.24M | 47.13M | 45.81M | Investing Cash Flow |
51.41M | 20.31M | 63.06M | -73.72M | -2.39M | -484.00K | Financing Cash Flow |
-48.07M | -23.76M | -48.40M | 28.76M | -44.76M | -44.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $34.52B | 31.62 | 10.62% | 0.49% | 5.21% | 24.15% | |
72 Outperform | $2.13B | 16.01 | 14.14% | 4.61% | -9.40% | 8.41% | |
72 Outperform | $205.91M | 5.91 | 23.08% | ― | -8.75% | 354.10% | |
68 Neutral | $1.42B | 7.17 | 14.69% | 2.83% | -5.79% | 82.71% | |
66 Neutral | $4.47B | 12.21 | 5.40% | 3.65% | 4.14% | -12.00% | |
59 Neutral | $165.84M | ― | 156.43% | ― | 12.58% | 34.10% | |
37 Underperform | $212.78K | ― | ― | -42.99% | -394.28% |