Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 62.86M | $ 111.66M | $ 122.10M | $ 120.04M | $ 113.66M |
Gross Profit | $ 23.69M | $ 37.71M | $ 42.00M | $ 44.18M | $ 39.48M |
Operating Income | $ 4.06M | $ 12.02M | $ 24.80M | $ 26.83M | $ 20.63M |
EBITDA | $ 47.17M | $ -29.68M | $ 53.92M | $ 10.91M | $ 39.85M |
Net Income | $ 17.77M | $ -61.29M | $ 22.83M | $ -19.81M | $ 6.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.42M | $ 2.53M | $ 3.75M | $ 3.04M | $ 3.08M |
Total Assets | $ 88.46M | $ 126.78M | $ 221.59M | $ 237.55M | $ 289.57M |
Total Debt | $ 167.19M | $ 215.48M | $ 171.47M | $ 205.16M | $ 229.69M |
Net Debt | $ 156.77M | $ 212.95M | $ 167.72M | $ 202.12M | $ 226.60M |
Total Liabilities | $ 181.09M | $ 239.18M | $ 202.50M | $ 231.28M | $ 248.51M |
Stockholders' Equity | $ -92.63M | $ -112.40M | $ 703.00K | $ 547.00K | $ -127.00K |
Cash Flow | |||||
Free Cash Flow | $ -10.72M | $ 36.77M | $ 44.74M | $ 45.33M | $ 30.00M |
Operating Cash Flow | $ -10.07M | $ 37.24M | $ 47.13M | $ 45.81M | $ 38.44M |
Investing Cash Flow | $ 63.06M | $ -73.72M | $ -2.39M | $ -484.00K | $ -8.44M |
Financing Cash Flow | $ -48.40M | $ 28.76M | $ -44.76M | $ -44.99M | $ -32.41M |