| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 206.03M | 237.61M | 327.29M | 545.52M | 638.72M | 410.49M |
| Gross Profit | 73.89M | 77.89M | 135.79M | 260.26M | 198.81M | -51.80M |
| EBITDA | 80.41M | 78.12M | 223.20M | 169.26M | 140.60M | -747.98M |
| Net Income | 57.62M | 47.24M | 248.94M | 148.37M | 48.22M | -949.15M |
Balance Sheet | ||||||
| Total Assets | 309.46M | 289.24M | 322.72M | 469.25M | 629.48M | 649.70M |
| Cash, Cash Equivalents and Short-Term Investments | 62.93M | 48.88M | 60.78M | 213.97M | 64.14M | 12.14M |
| Total Debt | 4.34M | 6.54M | 7.83M | 10.02M | 35.12M | 110.92M |
| Total Liabilities | 76.68M | 56.72M | 68.59M | 106.63M | 229.81M | 224.11M |
| Stockholders Equity | 241.84M | 232.52M | 254.13M | 362.63M | 187.40M | 179.22M |
Cash Flow | ||||||
| Free Cash Flow | 55.88M | 49.07M | 126.15M | 129.03M | 145.66M | 44.55M |
| Operating Cash Flow | 88.59M | 75.22M | 150.16M | 159.42M | 175.97M | 74.76M |
| Investing Cash Flow | -33.07M | -11.58M | 57.98M | 28.90M | 36.20M | -22.40M |
| Financing Cash Flow | -72.67M | -75.53M | -361.33M | -38.48M | -160.75M | -40.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.45B | 13.79 | 17.45% | 2.57% | 28.56% | 593.72% | |
74 Outperform | $22.23B | 8.24 | 13.79% | 18.88% | -7.45% | -28.80% | |
69 Neutral | $303.69M | 5.32 | 22.34% | 16.50% | -18.35% | -39.38% | |
66 Neutral | $84.24M | 79.47 | 1.54% | ― | -2.40% | -74.09% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
54 Neutral | $13.89B | -28.03 | -4.00% | ― | -2.76% | 56.81% | |
41 Neutral | $13.24M | -0.78 | -192.25% | ― | ― | ― |