| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.29M | 68.25M | 73.29M | 73.11M | 98.82M | 69.17M |
| Gross Profit | 6.57M | 10.67M | 14.08M | 10.32M | 12.46M | 5.06M |
| EBITDA | 3.67M | 6.04M | 12.23M | 8.58M | 8.51M | 2.65M |
| Net Income | -3.83M | -1.35M | 4.60M | 125.00K | -3.19M | -7.80M |
Balance Sheet | ||||||
| Total Assets | 115.16M | 83.11M | 85.58M | 81.30M | 96.58M | 87.34M |
| Cash, Cash Equivalents and Short-Term Investments | 13.72M | 7.46M | 8.99M | 5.37M | 11.45M | 910.00K |
| Total Debt | 29.35M | 8.83M | 9.34M | 9.61M | 12.25M | 12.68M |
| Total Liabilities | 52.15M | 16.44M | 18.58M | 19.49M | 36.71M | 26.28M |
| Stockholders Equity | 63.01M | 66.67M | 67.01M | 61.81M | 59.87M | 61.06M |
Cash Flow | ||||||
| Free Cash Flow | 7.07M | 462.00K | 4.55M | -3.54M | 10.77M | -3.33M |
| Operating Cash Flow | 20.00M | 8.60M | 13.69M | 6.71M | 14.70M | 4.30M |
| Investing Cash Flow | -12.70M | -7.70M | -8.12M | -8.91M | -1.92M | -7.52M |
| Financing Cash Flow | -2.60M | -2.45M | -1.91M | -3.88M | -2.25M | 3.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.18B | 15.46 | 15.23% | 2.97% | 5.29% | -16.97% | |
66 Neutral | $34.40B | 12.74 | 10.79% | 18.88% | -6.14% | -33.61% | |
66 Neutral | $7.30B | 10.63 | 20.37% | 2.57% | 26.21% | 1517.69% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $22.83B | 88.31 | 2.93% | ― | -4.17% | -119.47% | |
60 Neutral | $87.03M | -19.90 | -5.85% | ― | -13.51% | -349.82% | |
41 Neutral | $5.75M | -0.38 | -187.00% | ― | ― | ― |