| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 68.25M | 73.29M | 73.11M | 98.82M | 69.17M |
| Gross Profit | 10.67M | 14.08M | 10.32M | 12.46M | 5.06M |
| EBITDA | 4.83M | 12.23M | 8.58M | 8.51M | 2.65M |
| Net Income | -1.35M | 4.60M | 125.00K | -3.19M | -7.80M |
Balance Sheet | |||||
| Total Assets | 83.11M | 85.58M | 81.30M | 96.58M | 87.34M |
| Cash, Cash Equivalents and Short-Term Investments | 7.46M | 8.99M | 5.37M | 11.45M | 910.00K |
| Total Debt | 8.83M | 9.34M | 9.61M | 12.25M | 12.68M |
| Total Liabilities | 16.44M | 18.58M | 19.49M | 36.71M | 26.28M |
| Stockholders Equity | 66.67M | 67.01M | 61.81M | 59.87M | 61.06M |
Cash Flow | |||||
| Free Cash Flow | 462.00K | 4.55M | -3.54M | 10.77M | -3.33M |
| Operating Cash Flow | 8.60M | 13.69M | 6.71M | 14.70M | 4.30M |
| Investing Cash Flow | -7.70M | -8.12M | -8.91M | -1.92M | -7.52M |
| Financing Cash Flow | -2.45M | -1.91M | -3.88M | -2.25M | 3.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $9.01B | 10.05 | 21.09% | 2.57% | 28.56% | 593.72% | |
69 Neutral | $5.18B | 13.85 | 14.77% | 2.97% | 30.37% | 122.40% | |
67 Neutral | $29.81B | 12.89 | 11.20% | 18.88% | -7.45% | -28.80% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | $81.08M | -62.49 | -2.05% | ― | -2.40% | -74.09% | |
57 Neutral | $16.92B | ― | -2.22% | ― | -2.76% | 56.81% | |
45 Neutral | $9.64M | -0.93 | -192.25% | ― | ― | ― |