Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 73.29M | $ 73.11M | $ 98.82M | $ 77.17M | $ 41.55M |
Gross Profit | $ 21.22M | $ 10.32M | $ 12.46M | $ 8.63M | $ 2.50M |
Operating Income | $ 3.39M | $ -812.00K | $ 687.00K | $ -8.70M | $ -8.27M |
EBITDA | $ 12.23M | $ 8.58M | $ 8.51M | $ 2.65M | $ 3.46M |
Net Income | $ 4.60M | $ 125.00K | $ -1.19M | $ -7.80M | $ -6.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.99M | $ 5.37M | $ 11.45M | $ 2.06M | $ 1.81M |
Total Assets | $ 85.58M | $ 81.30M | $ 96.58M | $ 87.34M | $ 80.31M |
Total Debt | $ 9.34M | $ 9.61M | $ 12.25M | $ 13.04M | $ 9.37M |
Net Debt | $ 356.00K | $ 4.24M | $ 798.00K | $ 10.98M | $ 7.56M |
Total Liabilities | $ 18.58M | $ 19.49M | $ 36.71M | $ 26.28M | $ 18.28M |
Stockholders' Equity | $ 67.01M | $ 61.81M | $ 59.87M | $ 61.06M | $ 62.03M |
Cash Flow | |||||
Free Cash Flow | $ 4.55M | $ -3.54M | $ 10.77M | $ -2.91M | $ 568.00K |
Operating Cash Flow | $ 13.69M | $ 6.71M | $ 14.70M | $ 4.91M | $ 1.34M |
Investing Cash Flow | $ -8.12M | $ -8.91M | $ -1.92M | $ -7.52M | $ -256.00K |
Financing Cash Flow | $ -1.91M | $ -3.88M | $ -2.25M | $ 3.01M | $ -3.20M |