Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.25T | 1.22T | 444.29B | 495.50B | 526.69B | 163.31B |
Gross Profit | 689.07B | 653.12B | 159.54B | 196.42B | 237.57B | 82.26B |
EBITDA | 742.12B | 643.37B | 128.88B | 235.89B | 289.63B | 50.60B |
Net Income | 392.89B | 370.16B | 23.52B | 100.64B | 126.97B | 9.66B |
Balance Sheet | ||||||
Total Assets | 3.75T | 3.39T | 1.53T | 1.28T | 405.52B | 194.10B |
Cash, Cash Equivalents and Short-Term Investments | 955.75B | 796.54B | 329.46B | 131.66B | 34.48B | 10.25B |
Total Debt | 590.57B | 580.11B | 421.65B | 294.64B | 102.42B | 66.22B |
Total Liabilities | 1.21T | 1.16T | 670.12B | 451.13B | 170.61B | 94.44B |
Stockholders Equity | 2.53T | 2.23T | 855.67B | 832.16B | 234.91B | 99.66B |
Cash Flow | ||||||
Free Cash Flow | 299.34B | 194.36B | 54.49B | 31.47B | 125.28B | 60.99B |
Operating Cash Flow | 585.30B | 484.17B | 189.57B | 110.28B | 183.80B | 83.84B |
Investing Cash Flow | -536.66B | -384.90B | -206.43B | -125.23B | -183.70B | -88.47B |
Financing Cash Flow | -27.08B | -31.35B | 24.65B | 11.29B | -5.82B | -14.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $4.42B | 11.25 | 20.40% | 3.23% | 37.43% | 395.49% | |
77 Outperform | $51.50B | 19.39 | 4.83% | 6.97% | -6.31% | -33.87% | |
72 Outperform | $17.74B | 5.32 | 18.64% | 21.31% | -2.26% | -20.04% | |
72 Outperform | $13.42B | 7.87 | 15.54% | ― | 8.58% | ― | |
71 Outperform | $7.94B | 200.07 | 8.00% | 2.40% | 19.59% | -21.86% | |
67 Neutral | $15.32B | 10.21 | 6.62% | 5.48% | 4.82% | -57.74% |