| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.99T | 1.21T | 967.50B | 1.08T | 526.69B |
| Gross Profit | 1.06T | 631.37B | 347.43B | 427.73B | 237.57B |
| EBITDA | 1.10T | 767.48B | 280.66B | 513.69B | 289.63B |
| Net Income | 490.32B | 370.16B | 51.21B | 219.16B | 126.97B |
Balance Sheet | |||||
| Total Assets | 5.41T | 3.39T | 3.32T | 1.28T | 405.52B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81T | 796.54B | 717.45B | 131.66B | 34.48B |
| Total Debt | 1.67T | 528.15B | 918.21B | 288.97B | 102.42B |
| Total Liabilities | 2.29T | 1.16T | 1.46T | 451.13B | 170.61B |
| Stockholders Equity | 3.13T | 2.23T | 1.86T | 832.16B | 234.91B |
Cash Flow | |||||
| Free Cash Flow | 269.36B | 194.36B | 118.66B | 68.54B | 125.28B |
| Operating Cash Flow | 642.72B | 484.17B | 412.82B | 240.15B | 183.80B |
| Investing Cash Flow | -529.51B | -384.90B | -449.53B | -272.72B | -183.70B |
| Financing Cash Flow | 762.75B | -31.35B | 53.68B | 24.59B | -5.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $9.01B | 10.05 | 21.09% | 2.57% | 28.56% | 593.72% | |
69 Neutral | $5.18B | 13.85 | 14.77% | 2.97% | 30.37% | 122.40% | |
67 Neutral | $29.81B | 12.89 | 11.20% | 18.88% | -7.45% | -28.80% | |
66 Neutral | $97.80B | 12.11 | 3.33% | 7.43% | 1.53% | -35.81% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $76.48B | 134.75 | 5.20% | 5.41% | -3.84% | 15.75% | |
57 Neutral | $16.92B | -17.14 | -2.22% | ― | -2.76% | 56.81% |