Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.22T | 444.29B | 495.50B | 526.69B | 163.31B |
Gross Profit | 653.12B | 159.54B | 196.42B | 237.57B | 82.26B |
EBITDA | 643.37B | 128.88B | 235.89B | 289.63B | 50.60B |
Net Income | 370.16B | 23.52B | 100.64B | 126.97B | 9.66B |
Balance Sheet | |||||
Total Assets | 3.39T | 1.53T | 1.28T | 405.52B | 194.10B |
Cash, Cash Equivalents and Short-Term Investments | 796.54B | 329.46B | 131.66B | 34.48B | 10.25B |
Total Debt | 580.11B | 421.65B | 294.64B | 102.42B | 66.22B |
Total Liabilities | 1.16T | 670.12B | 451.13B | 170.61B | 94.44B |
Stockholders Equity | 2.23T | 855.67B | 832.16B | 234.91B | 99.66B |
Cash Flow | |||||
Free Cash Flow | 194.36B | 54.49B | 31.47B | 125.28B | 60.99B |
Operating Cash Flow | 484.17B | 189.57B | 110.28B | 183.80B | 83.84B |
Investing Cash Flow | -384.90B | -206.43B | -125.23B | -183.70B | -88.47B |
Financing Cash Flow | -31.35B | 24.65B | 11.29B | -5.82B | -14.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $18.94B | 5.56 | 18.64% | 68.05% | -2.26% | -20.04% | |
73 Outperform | $49.91B | 18.38 | 4.78% | 3.43% | -2.17% | -25.00% | |
72 Outperform | $4.05B | 10.15 | 20.40% | 3.49% | 37.43% | 395.49% | |
72 Outperform | $12.69B | 7.49 | 15.54% | ― | 8.58% | ― | |
70 Outperform | $7.61B | 191.82 | 1.30% | 2.54% | 7.14% | -90.91% | |
68 Neutral | $15.14B | 9.95 | 6.38% | 5.21% | 4.16% | -67.19% |