Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 444.29B | $ 495.50B | $ 526.69B | $ 163.31B | $ 48.36B |
Gross Profit | $ 159.54B | $ 196.42B | $ 237.57B | $ 82.26B | $ 23.83B |
Operating Income | $ 116.44B | $ 163.33B | $ 206.75B | $ 60.69B | $ 19.55B |
EBITDA | $ 128.88B | $ 235.89B | $ 289.63B | $ 50.60B | $ 38.69B |
Net Income | $ 23.52B | $ 100.64B | $ 126.97B | $ 9.66B | $ 12.81B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 329.46B | $ 131.66B | $ 34.48B | $ 10.25B | $ 0.00 |
Total Assets | $ 1.53T | $ 1.28T | $ 405.52B | $ 194.10B | $ 0.00 |
Total Debt | $ 421.65B | $ 294.64B | $ 102.42B | $ 66.22B | $ 0.00 |
Net Debt | $ 415.05B | $ 285.33B | $ 93.79B | $ 59.19B | $ 0.00 |
Total Liabilities | $ 670.12B | $ 451.13B | $ 170.61B | $ 94.44B | $ 377.68M |
Stockholders' Equity | $ 855.67B | $ 832.16B | $ 234.91B | $ 99.66B | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ 54.49B | $ 31.47B | $ 125.28B | $ 60.99B | $ 0.00 |
Operating Cash Flow | $ 189.57B | $ 110.28B | $ 183.80B | $ 83.84B | $ 0.00 |
Investing Cash Flow | $ -206.43B | $ -125.23B | $ -183.70B | $ -88.47B | $ 0.00 |
Financing Cash Flow | $ 24.65B | $ 11.29B | $ -5.82B | $ -14.92B | $ 0.00 |