Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 237.61M | $ 327.29M | $ 545.52M | $ 638.72M | $ 410.49M |
Gross Profit | $ 77.89M | $ 135.79M | $ 260.26M | $ 198.81M | $ -51.80M |
Operating Income | $ 57.06M | $ 163.17M | $ 243.98M | $ 294.54M | $ -101.26M |
EBITDA | $ 78.12M | $ 223.20M | $ 169.26M | $ 140.60M | $ -747.98M |
Net Income | $ 47.24M | $ 248.94M | $ 148.37M | $ 48.22M | $ -949.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 48.88M | $ 60.78M | $ 213.97M | $ 64.14M | $ 12.14M |
Total Assets | $ 289.24M | $ 322.72M | $ 469.25M | $ 629.48M | $ 649.70M |
Total Debt | $ 6.54M | $ 7.83M | $ 10.02M | $ 35.12M | $ 110.92M |
Net Debt | $ -42.34M | $ -52.95M | $ -203.95M | $ -29.02M | $ 98.78M |
Total Liabilities | $ 56.72M | $ 68.59M | $ 106.63M | $ 229.81M | $ 224.11M |
Stockholders' Equity | $ 232.52M | $ 254.13M | $ 362.63M | $ 187.40M | $ 179.22M |
Cash Flow | |||||
Free Cash Flow | $ 49.07M | $ 126.15M | $ 129.03M | $ 145.66M | $ 44.55M |
Operating Cash Flow | $ 75.22M | $ 150.16M | $ 159.42M | $ 175.97M | $ 74.76M |
Investing Cash Flow | $ -11.58M | $ 57.98M | $ 28.90M | $ 36.20M | $ -22.40M |
Financing Cash Flow | $ -75.53M | $ -361.33M | $ -38.48M | $ -160.75M | $ -40.22M |