| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 88.45M | 87.30M | 77.94M | 67.28M | 53.07M | 52.24M |
| Gross Profit | 55.26M | 53.73M | 47.42M | 48.51M | 48.55M | 48.67M |
| EBITDA | 13.53M | 12.03M | 10.72M | 14.52M | 17.05M | 17.71M |
| Net Income | 11.59M | 11.10M | 8.76M | 11.26M | 12.62M | 13.17M |
Balance Sheet | ||||||
| Total Assets | 1.63B | 1.62B | 1.53B | 1.47B | 1.34B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 4.50M | 12.30M | 188.92M | 283.50M | 271.20M | 285.67M |
| Total Debt | 327.30M | 302.79M | 275.97M | 81.94M | 66.20M | 16.17M |
| Total Liabilities | 1.54B | 1.54B | 1.46B | 1.41B | 1.28B | 1.12B |
| Stockholders Equity | 80.56M | 80.86M | 66.48M | 65.81M | 55.22M | 84.34M |
Cash Flow | ||||||
| Free Cash Flow | -26.82M | 15.97M | 11.08M | 7.25M | 28.37M | 25.68M |
| Operating Cash Flow | -25.53M | 17.23M | 12.15M | 9.19M | 29.03M | 29.19M |
| Investing Cash Flow | -41.76M | -88.33M | -124.83M | -82.25M | -207.58M | -190.01M |
| Financing Cash Flow | 83.40M | 67.57M | 50.85M | 112.84M | 150.51M | 103.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $113.42M | 8.83 | 9.18% | 1.81% | 8.55% | 25.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $109.24M | 17.77 | 6.70% | 1.75% | 0.38% | 50.01% | |
66 Neutral | $133.14M | 35.16 | 2.44% | 0.88% | 15.21% | 2015.08% | |
60 Neutral | $113.70M | -26.40 | -2.73% | 1.51% | -11.57% | -191.02% | |
59 Neutral | $107.51M | 9.35 | 14.94% | 6.08% | 11.40% | 29.64% | |
54 Neutral | $108.88M | 37.94 | 1.50% | ― | 23.30% | ― |