Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 47.16M | $ 48.25M | $ 48.41M | $ 48.67M | $ 47.61M |
Gross Profit | $ 47.16M | $ 67.00M | $ 48.41M | $ 48.67M | $ 47.61M |
Operating Income | $ 19.58M | $ 22.22M | $ 20.40M | $ 15.82M | $ 15.22M |
EBITDA | $ 0.00 | $ 14.52M | $ 17.05M | $ 17.71M | $ 17.29M |
Net Income | $ 8.76M | $ 11.26M | $ 12.62M | $ 13.17M | $ 12.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.84M | $ 327.18M | $ 271.20M | $ 285.67M | $ 123.88M |
Total Assets | $ 1.53B | $ 1.47B | $ 1.34B | $ 1.21B | $ 1.09B |
Total Debt | $ 275.97M | $ 81.94M | $ 66.20M | $ 16.17M | $ 7.16M |
Net Debt | $ 261.34M | $ 62.82M | $ 45.27M | $ -1.68M | $ -10.95M |
Total Liabilities | $ 1.46B | $ 1.40B | $ 1.28B | $ 1.12B | $ 1.01B |
Stockholders' Equity | $ 66.48M | $ 65.81M | $ 55.22M | $ 84.34M | $ 80.87M |
Cash Flow | |||||
Free Cash Flow | $ 11.08M | $ 7.25M | $ 28.37M | $ 25.68M | $ -8.07M |
Operating Cash Flow | $ 12.15M | $ 9.19M | $ 29.03M | $ 29.19M | $ -7.06M |
Investing Cash Flow | $ -124.83M | $ -82.25M | $ -207.58M | $ -190.01M | $ -125.91M |
Financing Cash Flow | $ 50.85M | $ 112.84M | $ 150.51M | $ 103.97M | $ 204.61M |