| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 406.69M | 463.71M | 421.47M | 477.05M | 432.89M |
| Gross Profit | 71.74M | 80.79M | 79.73M | 96.67M | 87.84M |
| EBITDA | 2.39M | 8.51M | 15.96M | 73.20M | 62.51M |
| Net Income | -16.25M | 46.91M | 125.06M | 69.49M | 62.41M |
Balance Sheet | |||||
| Total Assets | 276.63M | 265.38M | 298.65M | 208.34M | 202.26M |
| Cash, Cash Equivalents and Short-Term Investments | 25.72M | 22.63M | 56.67M | 12.24M | 51.50M |
| Total Debt | 147.58M | 120.30M | 154.06M | 121.80M | 102.50M |
| Total Liabilities | 219.26M | 198.51M | 329.83M | 149.34M | 135.70M |
| Stockholders Equity | 57.37M | 66.87M | -31.18M | 59.00M | 66.56M |
Cash Flow | |||||
| Free Cash Flow | -21.80M | 15.41M | 28.06M | 34.45M | 57.91M |
| Operating Cash Flow | -19.75M | 15.44M | 28.22M | 34.62M | 58.32M |
| Investing Cash Flow | -1.89M | -12.59M | -24.30M | -206.88K | -394.05K |
| Financing Cash Flow | 21.81M | -33.98M | 40.51M | -73.68M | -35.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $498.39M | 11.20 | 8.09% | ― | -10.65% | -31.53% | |
62 Neutral | $660.73M | 8.76 | 6.81% | ― | -4.82% | -80.13% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.60B | 17.15 | 5.16% | 1.99% | -7.87% | -54.59% | |
50 Neutral | $1.11B | 105.92 | 3.51% | ― | -22.62% | -60.74% | |
46 Neutral | $624.66M | -4.50 | 0.81% | ― | -6.06% | -91.99% | |
41 Neutral | $69.42M | -5.63 | -23.25% | ― | -12.30% | -128.45% |