| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 164.57M | 184.19M | 189.14M | 257.01M | 197.51M |
| Gross Profit | 79.74M | 94.12M | 89.45M | 106.90M | 83.46M |
| EBITDA | 50.43M | 78.63M | 71.39M | 84.30M | 63.10M |
| Net Income | 41.81M | 61.64M | 54.46M | 67.77M | 49.87M |
Balance Sheet | |||||
| Total Assets | 580.34M | 534.19M | 506.74M | 437.81M | 368.05M |
| Cash, Cash Equivalents and Short-Term Investments | 8.48M | 1.15M | 748.00K | 11.23M | 1.04M |
| Total Debt | 2.54M | 1.40M | 25.57M | 5.32M | 7.99M |
| Total Liabilities | 51.72M | 40.24M | 70.01M | 55.71M | 58.65M |
| Stockholders Equity | 528.61M | 493.96M | 436.74M | 382.10M | 309.39M |
Cash Flow | |||||
| Free Cash Flow | 28.15M | 26.78M | -21.25M | -5.49M | 54.34M |
| Operating Cash Flow | 37.15M | 35.99M | -13.54M | -1.69M | 60.30M |
| Investing Cash Flow | -22.08M | -6.71M | -9.77M | 9.08M | -31.94M |
| Financing Cash Flow | -7.75M | -28.88M | 21.23M | -5.61M | -28.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $514.11M | 14.19 | 8.09% | ― | -10.65% | -31.53% | |
62 Neutral | $650.62M | 8.76 | 6.81% | ― | -4.82% | -80.13% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $1.56B | 17.15 | 5.16% | 1.99% | -7.87% | -54.59% | |
50 Neutral | $1.09B | 105.92 | 3.39% | ― | -22.62% | -60.74% | |
48 Neutral | $516.88M | -148.93 | 0.81% | ― | -13.36% | -104.38% | |
46 Neutral | $71.77M | 7.16 | -23.25% | ― | -12.30% | -128.45% |