| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 164.57M | 184.19M | 189.14M | 257.01M | 197.51M |
| Gross Profit | 79.74M | 94.12M | 89.45M | 106.90M | 83.46M |
| EBITDA | 50.43M | 78.63M | 71.39M | 84.30M | 63.10M |
| Net Income | 41.81M | 61.64M | 54.46M | 67.77M | 49.87M |
Balance Sheet | |||||
| Total Assets | 580.34M | 534.19M | 506.74M | 437.81M | 368.05M |
| Cash, Cash Equivalents and Short-Term Investments | 8.48M | 1.15M | 748.00K | 11.23M | 1.04M |
| Total Debt | 2.54M | 1.40M | 25.57M | 5.32M | 7.99M |
| Total Liabilities | 51.72M | 40.24M | 70.01M | 55.71M | 58.65M |
| Stockholders Equity | 528.61M | 493.96M | 436.74M | 382.10M | 309.39M |
Cash Flow | |||||
| Free Cash Flow | 28.15M | 26.78M | -21.25M | -5.49M | 54.34M |
| Operating Cash Flow | 37.15M | 35.99M | -13.54M | -1.69M | 60.30M |
| Investing Cash Flow | -22.08M | -6.71M | -9.77M | 9.08M | -31.94M |
| Financing Cash Flow | -7.75M | -28.88M | 21.23M | -5.61M | -28.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $515.54M | 11.20 | 9.62% | ― | 10.25% | -10.52% | |
63 Neutral | $1.75B | 12.06 | 8.37% | 1.99% | -6.28% | -31.55% | |
62 Neutral | $645.63M | 8.76 | 6.81% | ― | -0.84% | -76.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | $914.22M | 13.73 | 3.51% | ― | -20.62% | -45.74% | |
46 Neutral | $641.77M | -4.50 | 0.81% | ― | 1.77% | -66.27% | |
41 Neutral | $68.83M | -5.63 | -23.25% | ― | -6.20% | 24.90% |