| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 780.95M | 789.84M | 786.57M | 728.94M | 629.10M | 515.66M |
| Gross Profit | 518.23M | 518.41M | 491.94M | 419.34M | 353.78M | 279.63M |
| EBITDA | 16.27M | 33.70M | -89.33M | -78.53M | -129.12M | -63.33M |
| Net Income | -7.04M | 3.81M | -85.29M | -107.29M | -153.88M | -80.03M |
Balance Sheet | ||||||
| Total Assets | 634.59M | 617.70M | 605.63M | 741.20M | 737.57M | 739.85M |
| Cash, Cash Equivalents and Short-Term Investments | 357.82M | 358.74M | 354.44M | 476.94M | 465.37M | 534.61M |
| Total Debt | 9.72M | 10.23M | 10.82M | 6.95M | 13.55M | 0.00 |
| Total Liabilities | 422.41M | 407.24M | 408.23M | 384.30M | 398.26M | 350.15M |
| Stockholders Equity | 212.18M | 210.46M | 197.39M | 356.89M | 339.31M | 389.70M |
Cash Flow | ||||||
| Free Cash Flow | 80.98M | 80.42M | 38.27M | -15.07M | -76.68M | -25.31M |
| Operating Cash Flow | 90.89M | 86.22M | 53.04M | -2.00M | -60.96M | -7.10M |
| Investing Cash Flow | 37.12M | 20.63M | 1.08M | -24.97M | -173.23M | -52.69M |
| Financing Cash Flow | -65.48M | -67.03M | -171.75M | 19.20M | 14.76M | 418.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.26B | 6.82 | 16.00% | <0.01% | 13.36% | 15.90% | |
65 Neutral | $4.76B | 39.33 | 6.49% | 0.65% | 3.69% | -52.56% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ― | ― | -3.21% | ― | -1.15% | 89.07% | |
58 Neutral | $1.52B | -11.97 | ― | ― | 9.79% | 8.61% | |
56 Neutral | $392.71M | -17.40 | -20.84% | ― | 35.18% | 66.84% | |
55 Neutral | $1.55B | 52.14 | -3.46% | ― | 9.41% | -51.90% |