| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 795.80M | 786.57M | 728.94M | 629.10M | 515.66M | 429.90M |
| Gross Profit | 517.57M | 491.94M | 419.34M | 353.78M | 279.63M | 220.65M |
| EBITDA | 28.80M | -89.33M | -78.53M | -129.12M | -63.33M | -62.27M |
| Net Income | -3.73M | -85.29M | -107.29M | -153.88M | -80.03M | -77.62M |
Balance Sheet | ||||||
| Total Assets | 618.90M | 605.63M | 741.20M | 737.57M | 739.85M | 282.10M |
| Cash, Cash Equivalents and Short-Term Investments | 371.22M | 354.44M | 476.94M | 465.37M | 534.61M | 175.03M |
| Total Debt | 11.97M | 10.82M | 6.95M | 13.55M | 0.00 | 0.00 |
| Total Liabilities | 397.09M | 408.23M | 384.30M | 398.26M | 350.15M | 268.68M |
| Stockholders Equity | 221.81M | 197.39M | 356.89M | 339.31M | 389.70M | 13.42M |
Cash Flow | ||||||
| Free Cash Flow | 64.36M | 38.27M | -15.07M | -76.68M | -25.31M | -4.91M |
| Operating Cash Flow | 81.73M | 53.04M | -2.00M | -60.96M | -7.10M | 9.62M |
| Investing Cash Flow | 2.66M | 1.08M | -24.97M | -173.23M | -52.69M | -14.54M |
| Financing Cash Flow | -53.12M | -171.75M | 19.20M | 14.76M | 418.63M | 131.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.32B | 10.31 | 15.51% | <0.01% | 3.48% | 12.63% | |
75 Outperform | $4.81B | 6.59 | 17.20% | 0.65% | 4.13% | 228.37% | |
68 Neutral | $862.34M | -222.76 | -1.78% | ― | 2.53% | 95.79% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $1.27B | -26.61 | -7.43% | ― | 8.10% | 43.35% | |
49 Neutral | $574.83M | -11.09 | -21.21% | ― | 48.81% | 61.64% | |
46 Neutral | $1.07B | 54.49 | ― | ― | -1.51% | 155.73% |
On December 17, 2025, Udemy entered into a definitive all-stock merger agreement with rival online education provider Coursera under which Chess Merger Sub, a Coursera subsidiary, will merge with Udemy, leaving Udemy as a wholly owned Coursera subsidiary. Udemy shareholders will receive 0.800 Coursera shares for each Udemy share, with no fractional shares issued, and Udemy’s board unanimously approved the deal and recommended that shareholders vote in favor. Outstanding Udemy restricted stock units, performance stock units, options and stock appreciation rights will be converted into Coursera equity awards based on the agreed exchange ratio, preserving existing vesting and other terms, which helps align incentives and provides continuity for employees and management. Post-closing, Coursera’s board will expand to nine members, including three directors from Udemy, while Coursera’s current chair and CEO will remain in place, signaling Coursera’s continued strategic control of the combined company. The transaction is subject to customary closing conditions, including approvals from Udemy and Coursera shareholders, NYSE listing of the new Coursera shares, U.S. antitrust clearance and other regulatory approvals, as well as effectiveness of a registration statement and a tax opinion that the merger qualifies as a reorganization. The merger agreement includes reciprocal termination rights, a termination outside date that can extend as far as June 17, 2027 if regulatory approvals are delayed, and a $40.5 million breakup fee plus an $8 million expense reimbursement mechanism in specified circumstances, underscoring the strategic importance and negotiated protections for both sides. Supporting the deal’s chances of completion, significant shareholders in each company—holding about 12% of Coursera and 26% of Udemy—have entered into voting agreements committing their shares in favor of the transaction and limiting transfers and alternative deal discussions until the requisite approvals are obtained or the merger agreement is terminated.
On December 17, 2025, Udemy and Coursera announced a definitive merger agreement under which Udemy will become a wholly owned subsidiary of Coursera. This strategic move valued at approximately $2.5 billion aims to combine complementary strengths in AI-powered skills development, workforce training, and education, creating a leading global platform with a focus on addressing the growing demand for AI skills. The merger is expected to drive financial growth, generate $115 million in annual cost synergies within 24 months, and enhance innovation in learning experiences globally, positioning the combined company as a transformative force in the evolving education market.
Udemy, Inc. has released supplemental unaudited historical revenue data to aid in period-over-period comparisons, detailing revenue disaggregated by product offering and segment. This data, which includes information on historical paid consumer subscriber numbers, is intended to provide stakeholders with a clearer view of the company’s financial performance over time, without revising previously reported financial statements.