| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.98B | 4.62B | 2.96B | 2.54B | 6.48B |
| Gross Profit | 4.03B | 3.14B | 2.17B | 1.83B | 4.11B |
| EBITDA | -489.46M | -989.99M | 65.95M | 68.60M | -2.91B |
| Net Income | -314.50M | -1.06B | -7.30M | 13.40M | -3.06B |
Balance Sheet | |||||
| Total Assets | 6.20B | 5.83B | 5.41B | 4.88B | 5.02B |
| Cash, Cash Equivalents and Short-Term Investments | 3.42B | 3.17B | 2.89B | 3.74B | 3.50B |
| Total Debt | 585.67M | 492.24M | 188.15M | 82.52M | 356.05M |
| Total Liabilities | 4.95B | 3.89B | 2.31B | 1.78B | 2.14B |
| Stockholders Equity | 1.25B | 1.93B | 3.11B | 3.10B | 2.88B |
Cash Flow | |||||
| Free Cash Flow | 246.59M | 79.79M | 312.90M | 243.88M | -4.46B |
| Operating Cash Flow | 416.09M | 258.01M | 353.70M | 373.74M | -4.19B |
| Investing Cash Flow | -818.78M | 620.82M | -423.98M | -1.09B | 4.81B |
| Financing Cash Flow | -214.14M | -205.30M | -90.48M | 0.00 | -100.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $6.57B | 3.76 | 7.83% | ― | 34.00% | 578.17% | |
64 Neutral | $43.62M | 1.57 | 51.85% | ― | 1.58% | 8.26% | |
64 Neutral | $1.03B | -11.97 | -10.06% | ― | 9.79% | 8.61% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $709.25M | 227.74 | 1.74% | ― | 0.42% | ― | |
56 Neutral | $422.22M | -18.93 | -20.60% | ― | 35.18% | 66.84% | |
55 Neutral | $1.36B | 77.54 | -5.25% | ― | 5.20% | 28.06% |