| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.99B | 4.90B | 4.31B | 3.00B | 3.11B | 4.28B |
| Gross Profit | 2.75B | 2.72B | 2.26B | 1.59B | 1.35B | 2.24B |
| EBITDA | 651.65M | 595.37M | 457.25M | 312.75M | -834.22M | 551.90M |
| Net Income | 367.45M | 372.44M | 309.59M | 177.34M | -1.19B | 334.41M |
Balance Sheet | ||||||
| Total Assets | 8.01B | 7.81B | 7.53B | 6.39B | 6.03B | 10.15B |
| Cash, Cash Equivalents and Short-Term Investments | 4.67B | 4.58B | 4.78B | 4.00B | 4.19B | 6.26B |
| Total Debt | 784.05M | 803.78M | 662.33M | 458.60M | 680.41M | 2.16B |
| Total Liabilities | 3.75B | 3.85B | 3.48B | 2.58B | 2.24B | 5.13B |
| Stockholders Equity | 3.95B | 3.66B | 3.78B | 3.60B | 3.71B | 4.91B |
Cash Flow | ||||||
| Free Cash Flow | 737.23M | 637.38M | 839.25M | 827.96M | -1.43B | 693.74M |
| Operating Cash Flow | 905.70M | 896.59M | 1.12B | 971.01M | -1.28B | 1.13B |
| Investing Cash Flow | -249.98M | -93.43M | -1.15B | -37.41M | 1.17B | -2.18B |
| Financing Cash Flow | -460.91M | -584.97M | -160.44M | -246.87M | -230.86M | 1.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $10.17B | 25.43 | 10.05% | 1.03% | 7.22% | -2.84% | |
76 Outperform | $3.60B | 12.87 | 22.26% | ― | 17.25% | 30.15% | |
70 Outperform | $7.69B | 26.08 | 7.68% | ― | 44.37% | 146.96% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $1.02B | -21.30 | -7.43% | ― | 8.10% | 43.35% | |
55 Neutral | $1.24B | 63.11 | ― | ― | -1.51% | 155.73% | |
49 Neutral | $550.48M | -10.62 | -21.21% | ― | 48.81% | 61.64% |