Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.90B | 4.31B | 3.00B | 3.11B | 4.28B | 3.58B |
Gross Profit | 2.72B | 2.26B | 1.59B | 1.35B | 2.24B | 1.99B |
EBITDA | 595.37M | 457.25M | 312.75M | -834.22M | 551.90M | 643.30M |
Net Income | 371.74M | 309.59M | 177.34M | -1.19B | 334.41M | 413.33M |
Balance Sheet | ||||||
Total Assets | 7.81B | 7.53B | 6.39B | 6.03B | 10.15B | 6.56B |
Cash, Cash Equivalents and Short-Term Investments | 4.76B | 4.78B | 4.00B | 4.19B | 6.26B | 3.52B |
Total Debt | 803.77M | 662.33M | 458.60M | 680.41M | 2.16B | 1.58B |
Total Liabilities | 3.85B | 3.48B | 2.58B | 2.24B | 5.13B | 3.69B |
Stockholders Equity | 3.66B | 3.78B | 3.60B | 3.71B | 4.91B | 2.74B |
Cash Flow | ||||||
Free Cash Flow | 703.33M | 839.25M | 827.96M | -1.43B | 693.74M | 494.91M |
Operating Cash Flow | 896.59M | 1.12B | 971.01M | -1.28B | 1.13B | 804.46M |
Investing Cash Flow | -93.43M | -1.15B | -37.41M | 1.17B | -2.18B | -1.26B |
Financing Cash Flow | -584.97M | -160.44M | -246.87M | -230.86M | 1.65B | -17.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 5.93B | 25.60 | 30.40% | ― | 6.52% | 11.72% | |
75 Outperform | 6.75B | 65.27 | 2.25% | ― | 48.03% | 97.15% | |
73 Outperform | $8.39B | 22.55 | 10.00% | 1.16% | 13.72% | 21.23% | |
69 Neutral | 6.31B | 24.03 | 19.46% | ― | 17.90% | 39.75% | |
58 Neutral | 1.11B | 34.69 | -3.84% | ― | -1.66% | ― | |
52 Neutral | 826.06M | -8.85 | -54.25% | ― | 56.38% | -16.84% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |