Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.41B | 2.41B | 2.04B | 1.84B | 1.69B | 1.54B |
Gross Profit | 943.92M | 943.92M | 763.60M | 647.07M | 596.48M | 534.90M |
EBITDA | 374.70M | 360.09M | 382.18M | 291.31M | 269.27M | 228.63M |
Net Income | 474.05M | 287.94M | 204.18M | 126.87M | 107.13M | 71.45M |
Balance Sheet | ||||||
Total Assets | 2.29B | 2.29B | 1.92B | 1.76B | 1.64B | 1.58B |
Cash, Cash Equivalents and Short-Term Investments | 985.27M | 985.27M | 692.29M | 410.81M | 389.40M | 386.08M |
Total Debt | 549.76M | 549.76M | 528.21M | 543.81M | 565.67M | 466.28M |
Total Liabilities | 814.34M | 814.34M | 744.44M | 813.37M | 830.96M | 772.65M |
Stockholders Equity | 1.48B | 1.48B | 1.18B | 947.30M | 812.58M | 804.65M |
Cash Flow | ||||||
Free Cash Flow | 401.10M | 431.04M | 217.21M | 136.60M | 139.26M | 81.89M |
Operating Cash Flow | 432.82M | 432.82M | 278.80M | 203.15M | 206.88M | 134.15M |
Investing Cash Flow | -88.00M | -88.00M | -139.87M | -118.24M | -110.76M | -165.44M |
Financing Cash Flow | -62.94M | -62.94M | -49.12M | -63.50M | -93.31M | 204.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $6.85B | 26.10 | 21.69% | ― | 17.90% | 39.75% | |
77 Outperform | $5.51B | 23.77 | 30.77% | ― | 6.52% | 11.72% | |
77 Outperform | $3.80B | 15.22 | 25.81% | ― | 0.44% | 35.19% | |
73 Outperform | $7.61B | 21.30 | 10.00% | 1.21% | 13.72% | 21.23% | |
72 Outperform | $4.61B | 20.71 | 16.60% | ― | 12.85% | 81.69% | |
67 Neutral | $6.92B | 68.75 | 2.88% | ― | 48.08% | 97.15% | |
63 Neutral | $20.97B | 14.56 | -8.07% | 3.13% | 2.79% | -9.84% |