Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.41B | $ 2.04B | $ 1.84B | $ 1.69B | $ 1.54B |
Gross Profit | $ 943.92M | $ 763.60M | $ 647.07M | $ 596.48M | $ 534.90M |
Operating Income | $ 360.09M | $ 249.60M | $ 165.50M | $ 156.63M | $ 110.46M |
EBITDA | $ 360.09M | $ 382.18M | $ 291.31M | $ 269.27M | $ 228.63M |
Net Income | $ 287.94M | $ 204.18M | $ 126.87M | $ 107.13M | $ 71.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 985.27M | $ 692.29M | $ 410.81M | $ 389.40M | $ 386.08M |
Total Assets | $ 2.29B | $ 1.92B | $ 1.76B | $ 1.64B | $ 1.58B |
Total Debt | $ 549.76M | $ 528.21M | $ 543.81M | $ 565.67M | $ 466.28M |
Net Debt | $ -232.74M | $ 27.60M | $ 133.00M | $ 176.27M | $ 80.20M |
Total Liabilities | $ 814.34M | $ 744.44M | $ 813.37M | $ 830.96M | $ 772.65M |
Stockholders' Equity | $ 1.48B | $ 1.18B | $ 947.30M | $ 812.58M | $ 804.65M |
Cash Flow | |||||
Free Cash Flow | $ 431.04M | $ 217.21M | $ 136.60M | $ 139.26M | $ 81.89M |
Operating Cash Flow | $ 432.82M | $ 278.80M | $ 203.15M | $ 206.88M | $ 134.15M |
Investing Cash Flow | $ -88.00M | $ -139.87M | $ -118.24M | $ -110.76M | $ -165.44M |
Financing Cash Flow | $ -62.94M | $ -49.12M | $ -63.50M | $ -93.31M | $ 204.58M |