| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.70B | 1.57B | 1.48B | 1.24B | 1.09B |
| Gross Profit | 482.18M | 419.76M | 394.51M | 334.91M | 272.21M |
| EBITDA | 522.58M | 537.80M | 378.30M | 350.80M | 54.02M |
| Net Income | 281.63M | 296.47M | 107.59M | 69.57M | 192.45M |
Balance Sheet | |||||
| Total Assets | 2.21B | 1.86B | 2.13B | 1.97B | 2.21B |
| Cash, Cash Equivalents and Short-Term Investments | 146.70M | 91.35M | 89.39M | 85.20M | 324.80M |
| Total Debt | 847.26M | 427.41M | 582.70M | 648.00M | 569.00M |
| Total Liabilities | 1.02B | 903.52M | 1.18B | 1.20B | 1.07B |
| Stockholders Equity | 1.19B | 959.55M | 950.07M | 774.40M | 1.14B |
Cash Flow | |||||
| Free Cash Flow | 263.15M | 160.85M | 194.34M | 125.40M | -206.53M |
| Operating Cash Flow | 366.19M | 232.73M | 250.78M | 178.20M | -156.08M |
| Investing Cash Flow | -102.65M | -57.55M | -52.04M | 30.30M | 2.04B |
| Financing Cash Flow | -222.47M | -166.94M | -201.76M | -461.60M | -2.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $2.21B | 11.89 | 16.30% | 1.88% | 24.23% | 17.56% | |
75 Outperform | $1.84B | 14.05 | 7.66% | 2.99% | 3.74% | -8.40% | |
74 Outperform | $4.70B | 17.67 | 26.41% | ― | 2.01% | -13.82% | |
73 Outperform | $4.56B | 21.44 | 28.22% | ― | 7.05% | -2.63% | |
64 Neutral | $4.78B | 16.28 | 6.53% | 0.65% | 4.13% | 228.37% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |