Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.07B | 2.25B | 1.49B | 1.02B | 4.39B | 4.50B |
Gross Profit | 1.11B | 1.20B | 806.12M | 583.41M | 2.19B | 2.45B |
EBITDA | 59.08M | 132.11M | 42.59M | -73.27M | -614.52M | -46.69M |
Net Income | 119.41M | 84.59M | -3.57M | -129.73M | -1.18B | -154.73M |
Balance Sheet | ||||||
Total Assets | 5.79B | 5.50B | 4.93B | 4.72B | 5.08B | 12.11B |
Cash, Cash Equivalents and Short-Term Investments | 3.84B | 3.62B | 3.30B | 3.17B | 2.71B | 5.94B |
Total Debt | 381.09M | 333.35M | 239.22M | 157.72M | 242.09M | 4.15B |
Total Liabilities | 2.03B | 1.74B | 1.29B | 903.44M | 1.08B | 6.91B |
Stockholders Equity | 3.77B | 3.77B | 3.66B | 3.84B | 4.03B | 5.20B |
Cash Flow | ||||||
Free Cash Flow | 487.77M | 285.66M | 184.88M | -102.97M | -1.19B | 708.99M |
Operating Cash Flow | 600.51M | 397.92M | 306.17M | 7.36M | -939.18M | 954.73M |
Investing Cash Flow | -571.63M | -847.03M | 95.07M | -301.63M | 1.37B | -2.64B |
Financing Cash Flow | 42.14M | -13.17M | -233.09M | -66.18M | -2.77B | 4.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $5.57B | 24.03 | 30.77% | ― | 6.52% | 11.72% | |
77 Outperform | $6.56B | 25.00 | 21.69% | ― | 17.90% | 39.75% | |
73 Outperform | $7.50B | 20.21 | 10.00% | 1.27% | 13.72% | 21.23% | |
67 Neutral | $6.97B | 67.39 | 2.88% | ― | 48.08% | 97.15% | |
63 Neutral | $20.96B | 13.61 | -6.24% | 3.13% | 3.51% | -6.37% | |
55 Neutral | $1.05B | 51.41 | 25.15% | ― | -2.04% | ― | |
54 Neutral | $889.23M | ― | -36.29% | ― | 58.34% | -602.43% |