| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.91B | 5.71B | 5.39B | 5.10B | 3.96B |
| Gross Profit | 2.62B | 2.79B | 2.77B | 2.63B | 1.96B |
| EBITDA | 250.26M | 185.71M | -440.06M | -649.49M | -852.57M |
| Net Income | 107.35M | 83.38M | -549.86M | -739.80M | -982.76M |
Balance Sheet | |||||
| Total Assets | 1.98B | 1.81B | 1.67B | 2.28B | 2.63B |
| Cash, Cash Equivalents and Short-Term Investments | 738.02M | 655.78M | 526.66M | 1.02B | 826.88M |
| Total Debt | 1.82B | 1.85B | 1.60B | 1.48B | 1.25B |
| Total Liabilities | 3.91B | 3.90B | 3.80B | 3.75B | 3.36B |
| Stockholders Equity | -1.97B | -2.14B | -2.19B | -1.54B | -807.07M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -79.70M | -456.00M | -672.88M | -1.41B |
| Operating Cash Flow | 0.00 | -67.91M | -438.14M | -603.12M | -1.35B |
| Investing Cash Flow | 0.00 | -13.59M | 125.57M | 125.82M | 47.07M |
| Financing Cash Flow | 0.00 | 228.51M | -18.94M | 184.65M | 1.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.26B | 10.85 | 16.24% | <0.01% | 7.64% | 12.43% | |
64 Neutral | $987.02M | -11.97 | -10.06% | ― | 9.79% | 8.61% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $681.52M | -91.49 | 1.74% | ― | 0.42% | ― | |
56 Neutral | $435.84M | -17.65 | -20.60% | ― | 35.18% | 66.84% | |
55 Neutral | $1.33B | 43.92 | -5.25% | ― | 5.20% | 28.06% | |
50 Neutral | $471.34M | -0.70 | -12.92% | ― | 2.64% | -16.50% |