Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.63B | 5.39B | 5.01B | 4.02B | 3.17B |
Gross Profit | 2.75B | 2.77B | 2.59B | 1.99B | 1.45B |
EBITDA | 178.46M | -439.92M | -680.33M | -856.37M | -749.42M |
Net Income | 82.21M | -549.93M | -739.78M | -926.09M | -1.75B |
Balance Sheet | |||||
Total Assets | 1.81B | 1.67B | 2.28B | 2.63B | 2.07B |
Cash, Cash Equivalents and Short-Term Investments | 655.78M | 526.66M | 1.02B | 826.88M | 1.19B |
Total Debt | 1.85B | 1.60B | 1.44B | 1.21B | 957.75M |
Total Liabilities | 3.90B | 3.80B | 3.75B | 3.36B | 3.48B |
Stockholders Equity | -2.14B | -2.19B | -1.54B | -807.07M | -1.41B |
Cash Flow | |||||
Free Cash Flow | -79.70M | -456.00M | -672.88M | -1.41B | -358.42M |
Operating Cash Flow | -67.91M | -438.14M | -603.12M | -1.35B | -321.56M |
Investing Cash Flow | -13.59M | 125.57M | 125.82M | 47.07M | 760.97M |
Financing Cash Flow | 228.51M | -18.94M | 184.65M | 1.78B | 26.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.37B | 11.32 | 15.78% | <0.01% | 1.79% | 24.44% | |
68 Neutral | $1.04B | ― | -27.17% | ― | 5.43% | 14.22% | |
67 Neutral | $1.41B | ― | -10.84% | ― | 7.26% | 39.62% | |
62 Neutral | $898.95M | ― | -36.29% | ― | 58.34% | -602.43% | |
61 Neutral | €9.62B | 17.31 | 3.87% | 2.08% | 4.38% | -25.22% | |
56 Neutral | $1.05B | 51.93 | 25.15% | ― | -2.04% | ― | |
55 Neutral | $1.14B | 35.79 | -13.54% | ― | 4.87% | -198.67% |