Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.63B | 5.39B | 5.01B | 4.02B | 3.17B | Gross Profit |
2.75B | 2.77B | 2.59B | 1.99B | 1.45B | EBIT |
148.82M | -466.33M | -774.68M | -886.47M | -1.81B | EBITDA |
178.46M | -439.92M | -680.33M | -856.37M | -749.42M | Net Income Common Stockholders |
82.21M | -549.93M | -739.78M | -926.09M | -1.75B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
655.78M | 526.66M | 1.02B | 826.88M | 1.19B | Total Assets |
1.81B | 1.67B | 2.28B | 2.63B | 2.07B | Total Debt |
1.82B | 1.60B | 1.44B | 1.21B | 957.75M | Net Debt |
1.22B | 1.14B | 660.37M | 883.32M | 348.55M | Total Liabilities |
3.90B | 3.80B | 3.75B | 3.36B | 3.48B | Stockholders Equity |
-2.14B | -2.19B | -1.54B | -807.07M | -1.41B |
Cash Flow | Free Cash Flow | |||
0.00 | -456.00M | -672.88M | -1.41B | -358.42M | Operating Cash Flow |
0.00 | -438.14M | -603.12M | -1.35B | -321.56M | Investing Cash Flow |
0.00 | 125.57M | 125.82M | 47.07M | 760.97M | Financing Cash Flow |
0.00 | -18.94M | 184.65M | 1.78B | 26.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $1.36B | ― | -10.84% | ― | 7.26% | 39.62% | |
72 Outperform | $839.10M | 32.42 | 6.70% | ― | -0.05% | 23.22% | |
66 Neutral | $900.44M | 420.88 | 3.87% | ― | 29.74% | ― | |
61 Neutral | $954.85M | ― | -30.77% | ― | 7.91% | 22.07% | |
59 Neutral | $10.75B | 10.37 | -6.64% | 3.00% | 7.30% | -12.02% | |
54 Neutral | $1.02B | 89.29 | 25.15% | ― | 3.01% | ― | |
54 Neutral | $789.62M | ― | -41.45% | ― | 51.50% | -70812.50% |