| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.74B | 2.73B | 2.66B | 2.51B | 2.17B | 1.81B |
| Gross Profit | 449.67M | 481.23M | 630.52M | 685.86M | 444.20M | 368.30M |
| EBITDA | 278.10M | 307.96M | 209.91M | 391.86M | 176.91M | 141.22M |
| Net Income | -423.87M | -112.88M | -92.84M | 102.56M | 219.17M | 88.41M |
Balance Sheet | ||||||
| Total Assets | 3.44B | 3.75B | 3.65B | 3.65B | 3.66B | 3.47B |
| Cash, Cash Equivalents and Short-Term Investments | 132.87M | 133.21M | 62.34M | 156.15M | 105.21M | 177.25M |
| Total Debt | 1.61B | 2.53B | 2.39B | 2.69B | 2.86B | 2.89B |
| Total Liabilities | 2.97B | 2.99B | 2.78B | 3.15B | 3.26B | 3.21B |
| Stockholders Equity | 471.09M | 755.26M | 864.51M | 506.88M | 407.69M | 255.61M |
Cash Flow | ||||||
| Free Cash Flow | 36.25M | 110.26M | -16.43M | 174.50M | 202.18M | 116.40M |
| Operating Cash Flow | 171.15M | 238.53M | 115.89M | 303.54M | 341.61M | 183.29M |
| Investing Cash Flow | -154.68M | -154.42M | -147.24M | -117.66M | -299.73M | -80.15M |
| Financing Cash Flow | -14.98M | -13.25M | -62.63M | -134.94M | -117.66M | 20.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $8.30B | 16.99 | 10.79% | 1.03% | 12.38% | 11.05% | |
68 Neutral | $944.69M | 14.66 | 14.02% | ― | 3.84% | 87.34% | |
66 Neutral | $1.54B | 72.68 | 11.72% | ― | 19.92% | 84.00% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $2.21B | 1,142.17 | 13.02% | ― | 11.03% | -26.34% | |
58 Neutral | $1.52B | -11.97 | -10.06% | ― | 9.79% | 8.61% | |
50 Neutral | $423.97M | -0.25 | -55.02% | ― | 2.28% | -473.69% |