| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 544.69M | 518.24M | 440.06M | 378.07M | 348.29M | 335.34M |
| Gross Profit | 328.32M | 312.85M | 258.31M | 215.79M | 199.54M | 196.41M |
| EBITDA | 57.83M | 50.74M | 28.61M | 42.76M | 22.96M | 56.40M |
| Net Income | 22.41M | 20.00M | 9.89M | 26.00M | 12.63M | 34.72M |
Balance Sheet | ||||||
| Total Assets | 486.73M | 493.16M | 436.56M | 345.25M | 291.57M | 295.30M |
| Cash, Cash Equivalents and Short-Term Investments | 16.69M | 28.52M | 59.27M | 75.99M | 60.83M | 83.31M |
| Total Debt | 206.55M | 203.86M | 177.56M | 116.79M | 100.63M | 97.89M |
| Total Liabilities | 287.91M | 293.48M | 258.29M | 178.44M | 146.69M | 153.90M |
| Stockholders Equity | 198.83M | 199.69M | 178.26M | 166.80M | 144.88M | 141.40M |
Cash Flow | ||||||
| Free Cash Flow | -9.12M | -27.44M | -27.56M | -15.14M | -8.10M | 19.92M |
| Operating Cash Flow | 72.25M | 59.19M | 29.31M | 25.56M | 882.00K | 27.45M |
| Investing Cash Flow | -81.19M | -86.20M | -46.97M | 7.37M | -21.35M | 37.85M |
| Financing Cash Flow | -3.03M | -3.75M | -3.33M | -2.94M | -12.55M | -20.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $944.69M | 14.66 | 14.02% | ― | 3.84% | 87.34% | |
66 Neutral | $1.54B | 72.68 | 11.72% | ― | 19.92% | 84.00% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $2.21B | 1,142.17 | 13.02% | ― | 11.03% | -26.34% | |
60 Neutral | ― | ― | -3.21% | ― | -1.15% | 89.07% | |
56 Neutral | $392.71M | -17.40 | -20.84% | ― | 35.18% | 66.84% | |
50 Neutral | $423.97M | -0.25 | -55.02% | ― | 2.28% | -473.69% |