| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 518.24M | 440.06M | 378.07M | 348.29M | 335.34M |
| Gross Profit | 312.85M | 258.31M | 215.79M | 199.54M | 196.41M |
| EBITDA | 50.34M | 28.61M | 42.76M | 22.96M | 56.40M |
| Net Income | 20.00M | 9.89M | 26.00M | 12.63M | 34.72M |
Balance Sheet | |||||
| Total Assets | 493.16M | 436.56M | 345.25M | 291.57M | 295.30M |
| Cash, Cash Equivalents and Short-Term Investments | 28.52M | 59.27M | 75.99M | 60.83M | 83.31M |
| Total Debt | 203.86M | 177.56M | 116.79M | 100.63M | 97.89M |
| Total Liabilities | 293.48M | 258.29M | 178.44M | 146.69M | 153.90M |
| Stockholders Equity | 199.69M | 178.26M | 166.80M | 144.88M | 141.40M |
Cash Flow | |||||
| Free Cash Flow | -27.44M | -27.56M | -15.14M | -8.10M | 19.92M |
| Operating Cash Flow | 59.19M | 29.31M | 25.56M | 882.00K | 27.45M |
| Investing Cash Flow | -86.20M | -46.97M | 7.37M | -21.35M | 37.85M |
| Financing Cash Flow | -3.75M | -3.33M | -2.94M | -12.55M | -20.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.03B | 21.57 | 11.20% | ― | 6.75% | 141.11% | |
69 Neutral | $2.15B | 27.79 | 16.98% | ― | 14.05% | 51.96% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $1.26B | 14.71 | 10.75% | ― | 16.90% | 41.11% | |
58 Neutral | $654.75M | 227.74 | 1.74% | ― | 2.53% | 95.79% | |
47 Neutral | $263.93M | ― | -12.92% | ― | 2.20% | -229.99% | |
41 Neutral | $489.58M | -18.93 | -20.60% | ― | 48.81% | 61.64% |