Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 440.06M | $ 378.07M | $ 348.29M | $ 335.34M | $ 293.10M |
Gross Profit | $ 258.31M | $ 215.79M | $ 199.54M | $ 196.41M | $ 170.90M |
Operating Income | $ 15.18M | $ 33.36M | $ 11.11M | $ 20.34M | $ 7.30M |
EBITDA | $ 28.61M | $ 42.76M | $ 23.51M | $ 56.40M | $ 22.18M |
Net Income | $ 9.89M | $ 26.00M | $ 12.63M | $ 34.72M | $ 48.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 59.27M | $ 75.99M | $ 60.83M | $ 83.31M | $ 38.03M |
Total Assets | $ 436.56M | $ 345.25M | $ 291.57M | $ 295.30M | $ 245.19M |
Total Debt | $ 177.56M | $ 116.79M | $ 100.63M | $ 97.89M | $ 78.42M |
Net Debt | $ 118.29M | $ 40.79M | $ 54.56M | $ 14.58M | $ 40.39M |
Total Liabilities | $ 258.29M | $ 178.44M | $ 146.69M | $ 165.88M | $ 154.12M |
Stockholders' Equity | $ 178.26M | $ 166.80M | $ 144.88M | $ 129.42M | $ 91.07M |
Cash Flow | |||||
Free Cash Flow | $ -27.56M | $ -15.14M | $ -8.10M | $ 19.92M | $ 17.91M |
Operating Cash Flow | $ 29.31M | $ 25.56M | $ 882.00K | $ 27.45M | $ 23.48M |
Investing Cash Flow | $ -46.97M | $ 7.37M | $ -21.35M | $ 37.85M | $ -5.48M |
Financing Cash Flow | $ -3.33M | $ -2.94M | $ -12.55M | $ -20.01M | $ -18.62M |