| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 773.90M | 757.50M | 694.67M | 635.76M | 523.76M | 415.29M |
| Gross Profit | 424.10M | 413.40M | 371.41M | 329.77M | 331.48M | 249.47M |
| EBITDA | -35.70M | -17.10M | -79.19M | -129.13M | -148.73M | -128.33M |
| Net Income | -63.70M | -51.00M | -79.53M | -116.55M | -175.36M | -145.22M |
Balance Sheet | ||||||
| Total Assets | 1.00B | 1.00B | 930.27M | 920.53M | 947.60M | 958.91M |
| Cash, Cash Equivalents and Short-Term Investments | 789.80M | 792.60M | 727.70M | 722.07M | 780.96M | 821.77M |
| Total Debt | 0.00 | 5.00M | 3.06M | 6.60M | 14.45M | 19.89M |
| Total Liabilities | 368.70M | 364.30M | 332.85M | 304.34M | 253.02M | 217.40M |
| Stockholders Equity | 631.80M | 635.70M | 597.42M | 616.19M | 694.58M | 741.51M |
Cash Flow | ||||||
| Free Cash Flow | 83.80M | 107.20M | 93.78M | 13.24M | -51.93M | -11.90M |
| Operating Cash Flow | 89.80M | 108.70M | 95.36M | 29.64M | -38.05M | 1.75M |
| Investing Cash Flow | -33.60M | -30.20M | 29.90M | 384.80M | -234.02M | -51.61M |
| Financing Cash Flow | -14.20M | -13.50M | -54.94M | -79.23M | 12.23M | 550.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $8.77B | 16.99 | 10.79% | 1.03% | 12.38% | 11.05% | |
72 Outperform | $4.59B | 15.09 | 28.22% | ― | 7.43% | 0.49% | |
66 Neutral | $4.88B | 39.33 | 6.53% | 0.65% | 3.69% | -52.56% | |
64 Neutral | $1.01B | -11.97 | -10.06% | ― | 9.79% | 8.61% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $691.73M | 227.74 | 1.74% | ― | 0.42% | ― |