Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.55B | 3.30B | 2.88B | 2.33B | 1.72B | 1.20B |
Gross Profit | 2.29B | 2.09B | 1.77B | 1.47B | 1.07B | 766.54M |
EBITDA | 1.53B | 1.22B | 1.11B | 856.35M | 541.80M | 433.11M |
Net Income | 694.24M | 631.51M | 386.32M | 373.57M | 223.33M | 292.07M |
Balance Sheet | ||||||
Total Assets | 9.24B | 8.83B | 7.58B | 7.20B | 6.45B | 4.79B |
Cash, Cash Equivalents and Short-Term Investments | 1.10B | 911.01M | 553.03M | 1.09B | 748.56M | 1.05B |
Total Debt | 3.23B | 3.17B | 2.68B | 2.71B | 2.16B | 1.14B |
Total Liabilities | 4.60B | 4.52B | 3.94B | 3.95B | 3.45B | 1.96B |
Stockholders Equity | 4.60B | 4.27B | 3.60B | 3.20B | 2.95B | 2.78B |
Cash Flow | ||||||
Free Cash Flow | 1.10B | 1.30B | 798.20M | 546.88M | 354.07M | 233.92M |
Operating Cash Flow | 1.54B | 1.43B | 1.04B | 843.90M | 630.87M | 371.51M |
Investing Cash Flow | -1.04B | -1.09B | -1.14B | -591.47M | -1.27B | -1.04B |
Financing Cash Flow | -108.12M | 23.97M | -439.94M | 92.94M | 364.68M | 756.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $2.12B | 14.15 | 16.39% | 1.60% | 15.99% | 13.25% | |
76 Outperform | $1.36B | 11.24 | 15.50% | <0.01% | 1.02% | 9.06% | |
76 Outperform | $1.94B | 17.02 | 6.89% | 2.94% | 4.31% | -1.08% | |
73 Outperform | $1.82B | ― | -8.40% | ― | 7.10% | 49.18% | |
71 Outperform | $1.44B | 23.31 | 23.11% | ― | 14.56% | 127.02% | |
63 Neutral | $20.46B | 14.47 | -3.60% | 3.13% | 2.63% | -6.18% | |
52 Neutral | $858.75M | 35.79 | -10.31% | ― | 3.85% | -208.51% |