| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.62B | 3.30B | 2.88B | 2.33B | 1.72B |
| Gross Profit | 2.34B | 2.09B | 1.77B | 1.47B | 1.07B |
| EBITDA | 1.19B | 1.22B | 1.11B | 929.03M | 603.33M |
| Net Income | 737.68M | 631.51M | 386.32M | 373.57M | 223.33M |
Balance Sheet | |||||
| Total Assets | 9.35B | 8.83B | 7.58B | 7.20B | 6.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 911.01M | 553.03M | 1.09B | 748.56M |
| Total Debt | 3.12B | 3.17B | 2.68B | 2.71B | 2.16B |
| Total Liabilities | 4.46B | 4.52B | 3.94B | 3.95B | 3.45B |
| Stockholders Equity | 4.85B | 4.27B | 3.60B | 3.20B | 2.95B |
Cash Flow | |||||
| Free Cash Flow | 1.04B | 1.04B | 798.20M | 546.88M | 354.07M |
| Operating Cash Flow | 1.20B | 1.43B | 1.04B | 843.90M | 630.87M |
| Investing Cash Flow | -498.11M | -1.09B | -1.14B | -591.47M | -1.27B |
| Financing Cash Flow | -489.20M | 23.97M | -439.94M | 92.94M | 364.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.37B | 10.35 | 16.24% | <0.01% | 3.48% | 12.63% | |
75 Outperform | $1.84B | 14.05 | 7.66% | 2.99% | 3.74% | -8.40% | |
69 Neutral | $1.96B | 27.79 | 16.98% | ― | 14.05% | 51.96% | |
67 Neutral | $948.16M | -23.64 | -8.12% | ― | 8.10% | 43.35% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $625.59M | 227.74 | 1.74% | ― | 2.53% | 95.79% | |
55 Neutral | $1.16B | 77.54 | -5.25% | ― | -1.51% | 155.73% |