| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.77B | 3.62B | 3.30B | 2.88B | 2.33B | 1.72B |
| Gross Profit | 2.42B | 2.34B | 2.09B | 1.77B | 1.47B | 1.07B |
| EBITDA | 1.57B | 1.19B | 1.22B | 1.11B | 929.03M | 603.33M |
| Net Income | 755.30M | 737.68M | 631.51M | 386.32M | 373.57M | 223.33M |
Balance Sheet | ||||||
| Total Assets | 9.51B | 9.35B | 8.83B | 7.58B | 7.20B | 6.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.12B | 911.01M | 553.03M | 1.09B | 748.56M |
| Total Debt | 3.16B | 3.12B | 3.17B | 2.68B | 2.71B | 2.16B |
| Total Liabilities | 4.78B | 4.46B | 4.52B | 3.94B | 3.95B | 3.45B |
| Stockholders Equity | 4.69B | 4.85B | 4.27B | 3.60B | 3.20B | 2.95B |
Cash Flow | ||||||
| Free Cash Flow | 1.17B | 1.04B | 1.04B | 798.20M | 546.88M | 354.07M |
| Operating Cash Flow | 1.43B | 1.20B | 1.43B | 1.04B | 843.90M | 630.87M |
| Investing Cash Flow | -531.93M | -498.11M | -1.09B | -1.14B | -591.47M | -1.27B |
| Financing Cash Flow | -718.04M | -489.20M | 23.97M | -439.94M | 92.94M | 364.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.76B | 13.67 | 7.85% | 2.99% | 3.02% | 20.69% | |
73 Outperform | $1.26B | 6.82 | 16.00% | <0.01% | 13.36% | 15.90% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $2.20B | 1,142.17 | 13.02% | ― | 11.03% | -26.34% | |
60 Neutral | ― | ― | -3.21% | ― | -1.15% | 89.07% | |
58 Neutral | $1.51B | -11.97 | -10.06% | ― | 9.79% | 8.61% | |
55 Neutral | $1.33B | 52.14 | -3.46% | ― | 9.41% | -51.90% |