| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.91B | 4.79B | 4.41B | 3.92B | 3.19B | 2.89B |
| Gross Profit | 1.50B | 1.47B | 1.31B | 1.27B | 1.07B | 977.01M |
| EBITDA | 1.40B | 1.45B | 665.21M | 504.84M | 719.55M | 696.74M |
| Net Income | 732.36M | 724.63M | 205.29M | 67.08M | 352.07M | 300.37M |
Balance Sheet | ||||||
| Total Assets | 7.85B | 7.68B | 7.19B | 6.55B | 7.43B | 6.44B |
| Cash, Cash Equivalents and Short-Term Investments | 1.20B | 1.12B | 866.92M | 791.73M | 970.33M | 1.01B |
| Total Debt | 1.17B | 1.17B | 1.25B | 1.19B | 1.15B | 1.03B |
| Total Liabilities | 3.31B | 3.35B | 3.12B | 2.78B | 3.00B | 2.66B |
| Stockholders Equity | 4.46B | 4.26B | 3.98B | 3.73B | 4.40B | 3.76B |
Cash Flow | ||||||
| Free Cash Flow | 361.36M | 324.08M | 166.43M | 152.92M | 39.89M | 141.07M |
| Operating Cash Flow | 435.21M | 406.99M | 259.88M | 235.60M | 202.43M | 210.66M |
| Investing Cash Flow | -125.01M | -62.33M | -154.03M | -177.15M | -494.63M | 199.37M |
| Financing Cash Flow | -355.47M | -240.97M | -98.78M | -25.02M | 31.03M | -204.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $3.65B | 15.42 | 17.38% | ― | 12.24% | 52.97% | |
75 Outperform | $4.81B | 6.59 | 17.20% | 0.65% | 4.13% | 228.37% | |
74 Outperform | $4.64B | 22.67 | 27.77% | ― | 7.05% | -2.63% | |
73 Outperform | $4.99B | 24.77 | 20.15% | ― | 2.01% | -13.82% | |
72 Outperform | $1.89B | 12.53 | 16.14% | 1.90% | 24.23% | 17.56% | |
70 Outperform | $2.90B | 10.22 | 23.04% | ― | 17.25% | 30.15% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |
On November 24, 2025, Graham Holdings Company entered into an Amendment and Restatement Agreement for a $400 million five-year revolving credit facility, replacing its previous credit agreement. This new facility increases the letter of credit sublimit and modifies certain financial thresholds, allowing the company to draw funds for general corporate purposes. Additionally, Graham Holdings completed the issuance of $500 million in senior unsecured notes due 2033, using the proceeds to redeem existing notes, refinance the revolving credit facility, and repay a term loan, thereby optimizing its financial structure.
On November 13, 2025, Graham Holdings Company announced the pricing of a $500 million private offering of senior unsecured notes due 2033, with a 5.625% interest rate per annum. The offering is expected to close on November 24, 2025, and is part of a strategic financial maneuver to amend and restate its revolving credit facility, increasing commitments to $400 million. The proceeds from this offering will be used to redeem existing notes, refinance loans, and repay outstanding term loans, thereby optimizing the company’s financial structure.
On November 12, 2025, Graham Holdings Company announced a private offering of $500 million in senior unsecured notes due 2033, guaranteed by its domestic subsidiaries. Concurrently, the company plans to amend its revolving credit facility to $400 million, using proceeds to redeem existing notes, refinance loans, and repay term loans, impacting its financial structure and stakeholder interests.